SAMEIET SOLGÅRDTUNET

9016 TROMSØ

Finances

Share Ownership

Return on Equity

17,86 %

Current Ratio

17,35

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 381 000	1 305 000	1 274 000	1 172 000
Net Income	556 000	276 000	151 000	464 000
Total Assets	3 234 000	2 709 000	2 420 000	2 201 000
Total Equity	3 113 000	2 556 000	2 281 000	2 130 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 381 000	1 305 000	1 274 000	1 172 000
Expenditure	858 000	1 034 000	1 131 000	722 000
Operating Profit	523 000	270 000	142 000	450 000
Financial Income	34 000	5 000	8 000	14 000
Financial Costs	0	0	0	0
Financial Balance	34 000	5 000	8 000	14 000
Earnings Before Tax	523 000	270 000	142 000	450 000
Tax	0	0	0	0
Net Income	556 000	276 000	151 000	464 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 134 000	1 127 000	975 000	827 000
Total Current Assets	2 099 000	1 583 000	1 445 000	1 374 000
Total Assets	3 234 000	2 709 000	2 420 000	2 201 000
Total Retained Equity	2 556 000	2 281 000	2 130 000	1 666 000
Total Equity	3 113 000	2 556 000	2 281 000	2 130 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	121 000	153 000	139 000	70 000
Total Equity and Debt	3 234 000	2 709 000	2 420 000	2 201 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 381 000	1 305 000	1 274 000	1 172 000
Revenue	1 381 000	1 305 000	1 274 000	1 172 000
Cost of Goods Sold	0	0	0	0
Salary Costs	81 000	78 000	67 000	69 000
Depreciation	0	0	5 000	6 000
Impairment	0	0	0	0
Expenditure	858 000	1 034 000	1 131 000	722 000
Operating Profit	523 000	270 000	142 000	450 000
Financial Income	34 000	5 000	8 000	14 000
Financial Costs	0	0	0	0
Financial Balance	34 000	5 000	8 000	14 000
Dividends	0	0	0	0
Net Income	556 000	276 000	151 000	464 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	5 000
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	5 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 134 000	1 127 000	975 000	827 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 981 000	1 469 000	1 335 000	1 273 000
Total Current Assets	2 099 000	1 583 000	1 445 000	1 374 000
Total Assets	3 234 000	2 709 000	2 420 000	2 201 000
Total Equity	3 113 000	2 556 000	2 281 000	2 130 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	119 000	153 000	130 000	59 000
Unpaid Taxes	1 000	0	4 000	7 000
Dividends	0	0	0	0
Other Current Debt	0	0	5 000	4 000
Total Current Debt	121 000	153 000	139 000	70 000
Total Equity and Debt	3 234 000	2 709 000	2 420 000	2 201 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,86 %	10,8 %	6,62 %	21,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	37,87 %	20,69 %	11,15 %	38,4 %
Current Ratio	17,35	10,35	10,4	19,63
Quick Ratio	17,35	10,35	10,4	19,63
Equity Ratio	0,96	0,94	0,94	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %