SUNDET EIENDOM AS

7600 LEVANGER

Finances

Share Ownership

Return on Equity

47,79 %

Current Ratio

5,84

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 440 000	7 571 000	7 571 000	7 437 000
Net Income	6 341 000	5 655 000	5 702 000	5 667 000
Total Assets	15 665 000	15 013 000	15 370 000	15 648 000
Total Equity	13 268 000	12 928 000	7 272 000	7 571 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 440 000	7 571 000	7 571 000	7 437 000
Expenditure	402 000	397 000	409 000	366 000
Operating Profit	8 037 000	7 174 000	7 162 000	7 071 000
Financial Income	92 000	77 000	149 000	195 000
Financial Costs	0	0	1 000	0
Financial Balance	92 000	77 000	148 000	195 000
Earnings Before Tax	8 129 000	7 250 000	7 310 000	7 266 000
Tax	1 788 000	1 595 000	1 608 000	1 598 000
Net Income	6 341 000	5 655 000	5 702 000	5 667 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 676 000	1 894 000	2 114 000	2 336 000
Total Current Assets	13 989 000	13 118 000	13 256 000	13 312 000
Total Assets	15 665 000	15 013 000	15 370 000	15 648 000
Total Retained Equity	12 768 000	12 428 000	6 772 000	7 071 000
Total Equity	13 268 000	12 928 000	7 272 000	7 571 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 396 000	2 085 000	8 098 000	8 077 000
Total Equity and Debt	15 665 000	15 013 000	15 370 000	15 648 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	8 440 000	7 571 000	7 571 000	7 437 000
Revenue	8 440 000	7 571 000	7 571 000	7 437 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	241 000	240 000	240 000	240 000
Impairment	0	0	0	0
Expenditure	402 000	397 000	409 000	366 000
Operating Profit	8 037 000	7 174 000	7 162 000	7 071 000
Financial Income	92 000	77 000	149 000	195 000
Financial Costs	0	0	1 000	0
Financial Balance	92 000	77 000	148 000	195 000
Dividends	6 000 000	0	6 000 000	6 000 000
Net Income	6 341 000	5 655 000	5 702 000	5 667 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	336 000	314 000	293 000	276 000
Real Eastate	1 339 000	1 581 000	1 821 000	2 061 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 339 000	1 581 000	1 821 000	2 061 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 676 000	1 894 000	2 114 000	2 336 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 845 000	13 054 000	13 194 000	13 254 000
Total Current Assets	13 989 000	13 118 000	13 256 000	13 312 000
Total Assets	15 665 000	15 013 000	15 370 000	15 648 000
Total Equity	13 268 000	12 928 000	7 272 000	7 571 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	526 000	470 000	472 000	463 000
Dividends	6 000 000	0	6 000 000	6 000 000
Other Current Debt	59 000	0	0	0
Total Current Debt	2 396 000	2 085 000	8 098 000	8 077 000
Total Equity and Debt	15 665 000	15 013 000	15 370 000	15 648 000

Financial indicators	2022	2021	2020	2019
Return on Equity	47,79 %	43,74 %	78,41 %	74,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	95,23 %	94,76 %	94,6 %	95,08 %
Current Ratio	5,84	6,29	1,64	1,65
Quick Ratio	5,84	6,29	1,64	1,65
Equity Ratio	0,85	0,86	0,47	0,48
Gross Profit Margin	100 %	100 %	100 %	100 %