ARVE GUNDERSEN TRANSPORT AS

1718 GREÅKER

Finances

Share Ownership

Return on Equity

4 %

Current Ratio

0,41

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	692 000	707 000	584 000	567 000
Net Income	−3 000	0	−32 000	102 000
Total Assets	52 000	57 000	45 000	65 000
Total Equity	−75 000	−72 000	−72 000	−40 000

Income (NOK)	2022	2021	2020	2019
Revenue	692 000	707 000	584 000	567 000
Expenditure	695 000	707 000	615 000	465 000
Operating Profit	−3 000	0	−32 000	102 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−3 000	0	−32 000	102 000
Tax	0	0	0	0
Net Income	−3 000	0	−32 000	102 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	52 000	57 000	45 000	65 000
Total Assets	52 000	57 000	45 000	65 000
Total Retained Equity	−175 000	−172 000	−172 000	−140 000
Total Equity	−75 000	−72 000	−72 000	−40 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	127 000	128 000	117 000	105 000
Total Equity and Debt	52 000	57 000	45 000	65 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	692 000	707 000	584 000	567 000
Other Income	0	0	0	0
Revenue	692 000	707 000	584 000	567 000
Cost of Goods Sold	0	7 000	0	0
Salary Costs	601 000	602 000	544 000	386 000
Depreciation	0	0	0	6 000
Impairment	0	0	0	0
Expenditure	695 000	707 000	615 000	465 000
Operating Profit	−3 000	0	−32 000	102 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−3 000	0	−32 000	102 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	34 000	40 000	44 000	50 000
Total Current Assets	52 000	57 000	45 000	65 000
Total Assets	52 000	57 000	45 000	65 000
Total Equity	−75 000	−72 000	−72 000	−40 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	9 000	5 000	5 000
Unpaid Taxes	37 000	37 000	37 000	47 000
Dividends	0	0	0	0
Other Current Debt	85 000	82 000	75 000	53 000
Total Current Debt	127 000	128 000	117 000	105 000
Total Equity and Debt	52 000	57 000	45 000	65 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4 %	−0 %	44,44 %	−255 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−0,43 %	0 %	−5,48 %	17,99 %
Current Ratio	0,41	0,45	0,38	0,62
Quick Ratio	0,41	0,45	0,38	0,62
Equity Ratio	−1,44	−1,26	−1,6	−0,62
Gross Profit Margin	100 %	99,01 %	100 %	100 %