GUNNAR KIND AS

0159 OSLO

Finances

Share Ownership

Return on Equity

137,65 %

Current Ratio

0,89

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 370 000	1 690 000	2 914 000	3 346 000
Net Income	457 000	397 000	827 000	792 000
Total Assets	2 279 000	1 316 000	2 158 000	2 734 000
Total Equity	332 000	674 000	277 000	650 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 370 000	1 690 000	2 914 000	3 346 000
Expenditure	3 774 000	1 177 000	1 848 000	2 324 000
Operating Profit	597 000	513 000	1 066 000	1 021 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	1 000	1 000
Financial Balance	1 000	0	−1 000	0
Earnings Before Tax	598 000	513 000	1 066 000	1 021 000
Tax	140 000	116 000	239 000	229 000
Net Income	457 000	397 000	827 000	792 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	545 000	554 000	531 000	490 000
Total Current Assets	1 734 000	762 000	1 628 000	2 244 000
Total Assets	2 279 000	1 316 000	2 158 000	2 734 000
Total Retained Equity	82 000	424 000	27 000	400 000
Total Equity	332 000	674 000	277 000	650 000
Total Long-Term Debt	0	10 000	0	0
Total Current Debt	1 948 000	632 000	1 881 000	2 084 000
Total Equity and Debt	2 279 000	1 316 000	2 158 000	2 734 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 370 000	1 690 000	2 914 000	3 346 000
Other Income	0	0	0	0
Revenue	4 370 000	1 690 000	2 914 000	3 346 000
Cost of Goods Sold	1 962 000	169 000	248 000	464 000
Salary Costs	1 319 000	778 000	1 202 000	1 477 000
Depreciation	43 000	35 000	30 000	13 000
Impairment	0	0	0	0
Expenditure	3 774 000	1 177 000	1 848 000	2 324 000
Operating Profit	597 000	513 000	1 066 000	1 021 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	1 000	1 000
Financial Balance	1 000	0	−1 000	0
Dividends	800 000	0	1 200 000	400 000
Net Income	457 000	397 000	827 000	792 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	14 000	27 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	484 000	494 000	457 000	403 000
Total Tangible Assets	484 000	494 000	457 000	403 000
Total Fiancial Fixed Assets	61 000	60 000	60 000	60 000
Total Fixed Assets	545 000	554 000	531 000	490 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	789 000	121 000	1 089 000	1 178 000
Total Current Assets	1 734 000	762 000	1 628 000	2 244 000
Total Assets	2 279 000	1 316 000	2 158 000	2 734 000
Total Equity	332 000	674 000	277 000	650 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	10 000	0	0
Creditors	191 000	23 000	20 000	123 000
Unpaid Taxes	115 000	178 000	216 000	484 000
Dividends	800 000	0	1 200 000	400 000
Other Current Debt	692 000	338 000	219 000	841 000
Total Current Debt	1 948 000	632 000	1 881 000	2 084 000
Total Equity and Debt	2 279 000	1 316 000	2 158 000	2 734 000

Financial indicators	2022	2021	2020	2019
Return on Equity	137,65 %	58,9 %	298,56 %	121,85 %
Debt-to-Equity Ratio	0	0,01	0	0
Operating Profit Margin	13,66 %	30,36 %	36,58 %	30,51 %
Current Ratio	0,89	1,21	0,87	1,08
Quick Ratio	0,89	1,21	0,87	1,08
Equity Ratio	0,15	0,51	0,13	0,24
Gross Profit Margin	55,1 %	90 %	91,49 %	86,13 %