KVINNER I NETTVERK

Share Ownership

Return on Equity

5,54 %

Current Ratio

5,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 058 000	2 286 000	4 105 000	5 527 000
Net Income	94 000	232 000	206 000	324 000
Total Assets	2 067 000	2 036 000	1 797 000	1 711 000
Total Equity	1 698 000	1 604 000	1 372 000	1 167 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 058 000	2 286 000	4 105 000	5 527 000
Expenditure	2 993 000	2 068 000	3 910 000	5 226 000
Operating Profit	64 000	219 000	194 000	302 000
Financial Income	30 000	13 000	11 000	24 000
Financial Costs	0	0	0	2 000
Financial Balance	30 000	13 000	11 000	22 000
Earnings Before Tax	94 000	232 000	206 000	324 000
Tax	0	0	0	0
Net Income	94 000	232 000	206 000	324 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 000	0	0	9 000
Total Current Assets	2 054 000	2 036 000	1 797 000	1 702 000
Total Assets	2 067 000	2 036 000	1 797 000	1 711 000
Total Retained Equity	1 603 000	1 509 000	0	0
Total Equity	1 698 000	1 604 000	1 372 000	1 167 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	368 000	432 000	425 000	544 000
Total Equity and Debt	2 067 000	2 036 000	1 797 000	1 711 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 758 000	2 250 000	4 105 000	5 527 000
Other Income	300 000	37 000	0	0
Revenue	3 058 000	2 286 000	4 105 000	5 527 000
Cost of Goods Sold	865 000	545 000	2 384 000	3 145 000
Salary Costs	1 156 000	876 000	963 000	1 111 000
Depreciation	3 000	0	0	0
Impairment	0	0	0	0
Expenditure	2 993 000	2 068 000	3 910 000	5 226 000
Operating Profit	64 000	219 000	194 000	302 000
Financial Income	30 000	13 000	11 000	24 000
Financial Costs	0	0	0	2 000
Financial Balance	30 000	13 000	11 000	22 000
Dividends	0	0	0	0
Net Income	94 000	232 000	206 000	324 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	0	0	9 000
Total Tangible Assets	13 000	0	0	9 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 000	0	0	9 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 924 000	1 925 000	1 728 000	1 562 000
Total Current Assets	2 054 000	2 036 000	1 797 000	1 702 000
Total Assets	2 067 000	2 036 000	1 797 000	1 711 000
Total Equity	1 698 000	1 604 000	1 372 000	1 167 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	48 000	20 000	14 000	62 000
Unpaid Taxes	87 000	82 000	72 000	97 000
Dividends	0	0	0	0
Other Current Debt	233 000	330 000	339 000	385 000
Total Current Debt	368 000	432 000	425 000	544 000
Total Equity and Debt	2 067 000	2 036 000	1 797 000	1 711 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,54 %	14,46 %	15,01 %	27,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,09 %	9,58 %	4,73 %	5,46 %
Current Ratio	5,58	4,71	4,23	3,13
Quick Ratio	5,58	4,71	4,23	3,13
Equity Ratio	0,82	0,79	0,76	0,68
Gross Profit Margin	71,71 %	76,16 %	41,92 %	43,1 %