company

BOLIGSAMEIET HARRY FETTSVEI 7 A

0181 OSLO

Finances

Share Ownership

Return on Equity

−4,5 %

Current Ratio

2,19

Debt-to-Equity Ratio

−1,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 780 000	2 382 000	2 242 000	1 969 000
Net Income	160 000	−51 000	85 000	−417 000
Total Assets	989 000	838 000	391 000	160 000
Total Equity	−3 553 000	−3 713 000	−3 661 000	−3 746 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 780 000	2 382 000	2 242 000	1 969 000
Expenditure	2 460 000	2 314 000	2 005 000	2 240 000
Operating Profit	320 000	69 000	238 000	−270 000
Financial Income	11 000	1 000	1 000	2 000
Financial Costs	172 000	121 000	153 000	149 000
Financial Balance	−161 000	−120 000	−152 000	−147 000
Earnings Before Tax	160 000	−51 000	85 000	−417 000
Tax	0	0	0	0
Net Income	160 000	−51 000	85 000	−417 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	110 000	47 000	0	0
Total Current Assets	878 000	791 000	391 000	160 000
Total Assets	989 000	838 000	391 000	160 000
Total Retained Equity	−3 553 000	−3 713 000	−3 661 000	−3 746 000
Total Equity	−3 553 000	−3 713 000	−3 661 000	−3 746 000
Total Long-Term Debt	4 140 000	4 282 000	3 925 000	3 700 000
Total Current Debt	401 000	268 000	127 000	206 000
Total Equity and Debt	989 000	838 000	391 000	160 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 780 000	2 382 000	2 242 000	1 969 000
Revenue	2 780 000	2 382 000	2 242 000	1 969 000
Cost of Goods Sold	0	0	0	0
Salary Costs	103 000	103 000	103 000	103 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 460 000	2 314 000	2 005 000	2 240 000
Operating Profit	320 000	69 000	238 000	−270 000
Financial Income	11 000	1 000	1 000	2 000
Financial Costs	172 000	121 000	153 000	149 000
Financial Balance	−161 000	−120 000	−152 000	−147 000
Dividends	0	0	0	0
Net Income	160 000	−51 000	85 000	−417 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	110 000	47 000	0	0
Total Tangible Assets	110 000	47 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	110 000	47 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	562 000	514 000	279 000	59 000
Total Current Assets	878 000	791 000	391 000	160 000
Total Assets	989 000	838 000	391 000	160 000
Total Equity	−3 553 000	−3 713 000	−3 661 000	−3 746 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 140 000	4 282 000	3 925 000	3 700 000
Creditors	397 000	236 000	87 000	117 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	32 000	41 000	89 000
Total Current Debt	401 000	268 000	127 000	206 000
Total Equity and Debt	989 000	838 000	391 000	160 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,5 %	1,37 %	−2,32 %	11,13 %
Debt-to-Equity Ratio	−1,17	−1,15	−1,07	−0,99
Operating Profit Margin	11,51 %	2,9 %	10,62 %	−13,71 %
Current Ratio	2,19	2,95	3,08	0,78
Quick Ratio	2,19	2,95	3,08	0,78
Equity Ratio	−3,59	−4,43	−9,36	−23,41
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English