KRISTIANSUNDGRUPPEN AV NORSK RADIO RELÆ LIGA

6520 FREI

Finances

Share Ownership

Return on Equity

32,93 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2018	2017	2016	2015
Revenue	39 000	46 000	30 000	60 000
Net Income	27 000	31 000	−1 000	4 000
Total Assets	82 000	54 000	25 000	25 000
Total Equity	82 000	54 000	23 000	20 000

Income (NOK)	2018	2017	2016	2015
Revenue	39 000	46 000	30 000	60 000
Expenditure	11 000	14 000	32 000	55 000
Operating Profit	26 000	32 000	−2 000	5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	27 000	32 000	−2 000	5 000
Tax	0	0	0	0
Net Income	27 000	31 000	−1 000	4 000

Balance (NOK)	2018	2017	2016	2015
Total Fixed Assets	0	0	0	0
Total Current Assets	82 000	54 000	25 000	25 000
Total Assets	82 000	54 000	25 000	25 000
Total Retained Equity	0	0	0	0
Total Equity	82 000	54 000	23 000	20 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	2 000	4 000
Total Equity and Debt	82 000	54 000	25 000	25 000

Cash flow (NOK)	2018	2017	2016	2015
Sales Income	11 000	12 000	12 000	11 000
Other Income	28 000	34 000	18 000	49 000
Revenue	39 000	46 000	30 000	60 000
Cost of Goods Sold	11 000	8 000	15 000	39 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	14 000	32 000	55 000
Operating Profit	26 000	32 000	−2 000	5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	27 000	31 000	−1 000	4 000

Balance details (NOK)	2018	2017	2016	2015
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	82 000	54 000	25 000	25 000
Total Current Assets	82 000	54 000	25 000	25 000
Total Assets	82 000	54 000	25 000	25 000
Total Equity	82 000	54 000	23 000	20 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	2 000	4 000
Total Current Debt	0	0	2 000	4 000
Total Equity and Debt	82 000	54 000	25 000	25 000

Financial indicators	2018	2017	2016	2015
Return on Equity	32,93 %	57,41 %	−4,35 %	20 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	66,67 %	69,57 %	−6,67 %	8,33 %
Current Ratio	-	-	12,5	6,25
Quick Ratio	-	-	12,5	6,25
Equity Ratio	1	1	0,92	0,8
Gross Profit Margin	71,79 %	82,61 %	50 %	35 %