LINK EIENDOM AS

3232 SANDEFJORD

Finances

Share Ownership

Return on Equity

23,27 %

Current Ratio

0,09

Debt-to-Equity Ratio

0,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 548 000	1 569 000	1 387 000	4 045 000
Net Income	2 891 000	−638 000	−700 000	743 000
Total Assets	25 306 000	25 128 000	25 876 000	25 410 000
Total Equity	12 422 000	9 531 000	10 170 000	10 870 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 548 000	1 569 000	1 387 000	4 045 000
Expenditure	1 453 000	2 227 000	2 109 000	2 868 000
Operating Profit	4 094 000	−658 000	−722 000	1 177 000
Financial Income	0	0	0	0
Financial Costs	388 000	160 000	176 000	224 000
Financial Balance	−388 000	−160 000	−176 000	−224 000
Earnings Before Tax	3 706 000	−818 000	−898 000	953 000
Tax	815 000	−180 000	−198 000	210 000
Net Income	2 891 000	−638 000	−700 000	743 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 823 000	23 980 000	24 740 000	25 237 000
Total Current Assets	483 000	1 149 000	1 136 000	174 000
Total Assets	25 306 000	25 128 000	25 876 000	25 410 000
Total Retained Equity	11 685 000	8 795 000	9 433 000	10 134 000
Total Equity	12 422 000	9 531 000	10 170 000	10 870 000
Total Long-Term Debt	7 736 000	7 488 000	7 535 000	7 409 000
Total Current Debt	5 149 000	8 109 000	8 171 000	7 131 000
Total Equity and Debt	25 306 000	25 128 000	25 876 000	25 410 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 414 000	1 147 000	1 312 000	4 004 000
Other Income	133 000	422 000	74 000	41 000
Revenue	5 548 000	1 569 000	1 387 000	4 045 000
Cost of Goods Sold	0	0	0	0
Salary Costs	96 000	134 000	296 000	419 000
Depreciation	493 000	496 000	497 000	497 000
Impairment	0	0	0	0
Expenditure	1 453 000	2 227 000	2 109 000	2 868 000
Operating Profit	4 094 000	−658 000	−722 000	1 177 000
Financial Income	0	0	0	0
Financial Costs	388 000	160 000	176 000	224 000
Financial Balance	−388 000	−160 000	−176 000	−224 000
Dividends	0	0	0	0
Net Income	2 891 000	−638 000	−700 000	743 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	24 823 000	23 980 000	24 740 000	25 237 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	24 823 000	23 980 000	24 740 000	25 237 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	24 823 000	23 980 000	24 740 000	25 237 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	29 000	34 000	38 000	47 000
Total Current Assets	483 000	1 149 000	1 136 000	174 000
Total Assets	25 306 000	25 128 000	25 876 000	25 410 000
Total Equity	12 422 000	9 531 000	10 170 000	10 870 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 736 000	7 488 000	7 535 000	7 409 000
Creditors	756 000	75 000	19 000	47 000
Unpaid Taxes	1 000	9 000	17 000	33 000
Dividends	0	0	0	0
Other Current Debt	110 000	88 000	673 000	124 000
Total Current Debt	5 149 000	8 109 000	8 171 000	7 131 000
Total Equity and Debt	25 306 000	25 128 000	25 876 000	25 410 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,27 %	−6,69 %	−6,88 %	6,84 %
Debt-to-Equity Ratio	0,62	0,79	0,74	0,68
Operating Profit Margin	73,79 %	−41,94 %	−52,05 %	29,1 %
Current Ratio	0,09	0,14	0,14	0,02
Quick Ratio	0,09	0,14	0,14	0,02
Equity Ratio	0,49	0,38	0,39	0,43
Gross Profit Margin	100 %	100 %	100 %	100 %