company

FRI AS

0356 OSLO

Finances

Share Ownership

Return on Equity

0,12 %

Current Ratio

15,92

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 207 000	1 180 000	1 268 000	1 275 000
Net Income	2 000	−2 000	75 000	91 000
Total Assets	1 831 000	1 901 000	1 909 000	1 789 000
Total Equity	1 722 000	1 719 000	1 722 000	1 646 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 207 000	1 180 000	1 268 000	1 275 000
Expenditure	1 215 000	1 188 000	1 179 000	1 169 000
Operating Profit	−7 000	−8 000	88 000	107 000
Financial Income	10 000	5 000	8 000	10 000
Financial Costs	0	0	0	0
Financial Balance	10 000	5 000	8 000	10 000
Earnings Before Tax	2 000	−2 000	97 000	117 000
Tax	0	0	21 000	26 000
Net Income	2 000	−2 000	75 000	91 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	96 000	96 000	96 000	96 000
Total Current Assets	1 735 000	1 805 000	1 813 000	1 693 000
Total Assets	1 831 000	1 901 000	1 909 000	1 789 000
Total Retained Equity	1 622 000	1 619 000	1 622 000	1 546 000
Total Equity	1 722 000	1 719 000	1 722 000	1 646 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	109 000	181 000	187 000	142 000
Total Equity and Debt	1 831 000	1 901 000	1 909 000	1 789 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 207 000	1 180 000	1 268 000	1 275 000
Other Income	0	0	0	0
Revenue	1 207 000	1 180 000	1 268 000	1 275 000
Cost of Goods Sold	0	0	0	0
Salary Costs	842 000	825 000	807 000	775 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 215 000	1 188 000	1 179 000	1 169 000
Operating Profit	−7 000	−8 000	88 000	107 000
Financial Income	10 000	5 000	8 000	10 000
Financial Costs	0	0	0	0
Financial Balance	10 000	5 000	8 000	10 000
Dividends	0	0	0	0
Net Income	2 000	−2 000	75 000	91 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	96 000	96 000	96 000	96 000
Total Fixed Assets	96 000	96 000	96 000	96 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 322 000	1 511 000	1 704 000	1 328 000
Total Current Assets	1 735 000	1 805 000	1 813 000	1 693 000
Total Assets	1 831 000	1 901 000	1 909 000	1 789 000
Total Equity	1 722 000	1 719 000	1 722 000	1 646 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	16 000	0	5 000	2 000
Unpaid Taxes	8 000	61 000	57 000	48 000
Dividends	0	0	0	0
Other Current Debt	85 000	121 000	103 000	66 000
Total Current Debt	109 000	181 000	187 000	142 000
Total Equity and Debt	1 831 000	1 901 000	1 909 000	1 789 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,12 %	−0,12 %	4,36 %	5,53 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,58 %	−0,68 %	6,94 %	8,39 %
Current Ratio	15,92	9,97	9,7	11,92
Quick Ratio	15,92	9,97	9,7	11,92
Equity Ratio	0,94	0,9	0,9	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English