LANDE EIENDOM INVEST AS

4513 MANDAL

Finances

Return on Equity

0,27 %

Current Ratio

51,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 125 000	2 674 000	5 874 000	1 901 000
Net Income	228 000	3 603 000	5 253 000	1 302 000
Total Assets	84 100 000	93 465 000	90 115 000	86 454 000
Total Equity	83 018 000	82 789 000	89 311 000	84 058 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 125 000	2 674 000	5 874 000	1 901 000
Expenditure	2 073 000	2 275 000	2 888 000	2 361 000
Operating Profit	4 052 000	399 000	2 986 000	−459 000
Financial Income	1 552 000	3 207 000	2 280 000	2 569 000
Financial Costs	5 119 000	2 000	13 000	808 000
Financial Balance	−3 567 000	3 205 000	2 267 000	1 761 000
Earnings Before Tax	485 000	3 603 000	5 253 000	1 302 000
Tax	257 000	0	0	0
Net Income	228 000	3 603 000	5 253 000	1 302 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	36 379 000	37 389 000	36 151 000	36 283 000
Total Current Assets	47 722 000	56 076 000	53 963 000	50 172 000
Total Assets	84 100 000	93 465 000	90 115 000	86 454 000
Total Retained Equity	24 747 000	24 519 000	31 040 000	25 787 000
Total Equity	83 018 000	82 789 000	89 311 000	84 058 000
Total Long-Term Debt	155 000	0	0	0
Total Current Debt	927 000	10 676 000	804 000	2 396 000
Total Equity and Debt	84 100 000	93 465 000	90 115 000	86 454 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 107 000	2 610 000	1 273 000	1 691 000
Other Income	2 018 000	64 000	4 600 000	210 000
Revenue	6 125 000	2 674 000	5 874 000	1 901 000
Cost of Goods Sold	0	0	1 096 000	0
Salary Costs	1 052 000	1 042 000	1 036 000	840 000
Depreciation	335 000	354 000	386 000	589 000
Impairment	0	0	0	0
Expenditure	2 073 000	2 275 000	2 888 000	2 361 000
Operating Profit	4 052 000	399 000	2 986 000	−459 000
Financial Income	1 552 000	3 207 000	2 280 000	2 569 000
Financial Costs	5 119 000	2 000	13 000	808 000
Financial Balance	−3 567 000	3 205 000	2 267 000	1 761 000
Dividends	0	0	0	0
Net Income	228 000	3 603 000	5 253 000	1 302 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 819 000	16 696 000	16 747 000	16 862 000
Machinery and Plant Facilities	1 380 000	1 516 000	1 516 000	1 516 000
Fixtures	47 000	66 000	193 000	597 000
Total Tangible Assets	18 246 000	18 279 000	18 456 000	18 975 000
Total Fiancial Fixed Assets	18 132 000	19 111 000	17 696 000	17 307 000
Total Fixed Assets	36 379 000	37 389 000	36 151 000	36 283 000
Stock	4 997 000	5 445 000	5 046 000	6 046 000
Total Investments	15 343 000	16 329 000	3 866 000	3 819 000
Cash, Bank	26 404 000	33 327 000	42 875 000	36 842 000
Total Current Assets	47 722 000	56 076 000	53 963 000	50 172 000
Total Assets	84 100 000	93 465 000	90 115 000	86 454 000
Total Equity	83 018 000	82 789 000	89 311 000	84 058 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	155 000	0	0	0
Creditors	89 000	50 000	96 000	0
Unpaid Taxes	357 000	246 000	78 000	74 000
Dividends	0	0	0	0
Other Current Debt	379 000	10 379 000	629 000	2 322 000
Total Current Debt	927 000	10 676 000	804 000	2 396 000
Total Equity and Debt	84 100 000	93 465 000	90 115 000	86 454 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,27 %	4,35 %	5,88 %	1,55 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	66,16 %	14,92 %	50,83 %	−24,15 %
Current Ratio	51,48	5,25	67,12	20,94
Quick Ratio	−11,73	10,72	−12,72	−13,75
Equity Ratio	0,99	0,89	0,99	0,97
Gross Profit Margin	100 %	100 %	81,34 %	100 %