NEDRE PRINSDALSBRÅTEN BOLIGSAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

−16,99 %

Current Ratio

12,42

Debt-to-Equity Ratio

−1,55

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 248 000	5 190 000	4 901 000	4 775 000
Net Income	1 016 000	−58 000	1 091 000	584 000
Total Assets	3 467 000	3 327 000	4 232 000	3 981 000
Total Equity	−5 981 000	−6 997 000	−6 938 000	−8 029 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 248 000	5 190 000	4 901 000	4 775 000
Expenditure	3 859 000	4 947 000	3 462 000	3 807 000
Operating Profit	1 390 000	243 000	1 439 000	968 000
Financial Income	11 000	4 000	15 000	29 000
Financial Costs	385 000	305 000	363 000	413 000
Financial Balance	−374 000	−301 000	−348 000	−384 000
Earnings Before Tax	1 016 000	−58 000	1 091 000	584 000
Tax	0	0	0	0
Net Income	1 016 000	−58 000	1 091 000	584 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 591 000	1 707 000	1 824 000	39 000
Total Current Assets	1 876 000	1 619 000	2 408 000	3 941 000
Total Assets	3 467 000	3 327 000	4 232 000	3 981 000
Total Retained Equity	−5 981 000	−6 997 000	−6 938 000	−8 029 000
Total Equity	−5 981 000	−6 997 000	−6 938 000	−8 029 000
Total Long-Term Debt	9 297 000	10 106 000	10 927 000	11 709 000
Total Current Debt	151 000	217 000	243 000	301 000
Total Equity and Debt	3 467 000	3 327 000	4 232 000	3 981 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 248 000	5 190 000	4 901 000	4 775 000
Revenue	5 248 000	5 190 000	4 901 000	4 775 000
Cost of Goods Sold	0	0	0	0
Salary Costs	183 000	183 000	165 000	171 000
Depreciation	117 000	117 000	90 000	0
Impairment	0	0	0	0
Expenditure	3 859 000	4 947 000	3 462 000	3 807 000
Operating Profit	1 390 000	243 000	1 439 000	968 000
Financial Income	11 000	4 000	15 000	29 000
Financial Costs	385 000	305 000	363 000	413 000
Financial Balance	−374 000	−301 000	−348 000	−384 000
Dividends	0	0	0	0
Net Income	1 016 000	−58 000	1 091 000	584 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 591 000	1 707 000	1 824 000	39 000
Total Tangible Assets	1 591 000	1 707 000	1 824 000	39 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 591 000	1 707 000	1 824 000	39 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 678 000	1 448 000	2 257 000	3 707 000
Total Current Assets	1 876 000	1 619 000	2 408 000	3 941 000
Total Assets	3 467 000	3 327 000	4 232 000	3 981 000
Total Equity	−5 981 000	−6 997 000	−6 938 000	−8 029 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 297 000	10 106 000	10 927 000	11 709 000
Creditors	112 000	167 000	150 000	240 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	37 000	49 000	91 000	58 000
Total Current Debt	151 000	217 000	243 000	301 000
Total Equity and Debt	3 467 000	3 327 000	4 232 000	3 981 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,99 %	0,83 %	−15,72 %	−7,27 %
Debt-to-Equity Ratio	−1,55	−1,44	−1,57	−1,46
Operating Profit Margin	26,49 %	4,68 %	29,36 %	20,27 %
Current Ratio	12,42	7,46	9,91	13,09
Quick Ratio	12,42	7,46	9,91	13,09
Equity Ratio	−1,73	−2,1	−1,64	−2,02
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table