FURUMO EIENDOM AS

2743 HARESTUA

Finances

Share Ownership

Return on Equity

8,41 %

Current Ratio

6,24

Debt-to-Equity Ratio

0,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 010 000	963 000	1 062 000	1 038 000
Net Income	331 000	387 000	477 000	−196 000
Total Assets	5 430 000	5 472 000	5 459 000	5 249 000
Total Equity	3 936 000	3 605 000	3 217 000	2 740 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 010 000	963 000	1 062 000	1 038 000
Expenditure	511 000	399 000	397 000	1 085 000
Operating Profit	499 000	564 000	665 000	−47 000
Financial Income	1 000	0	1 000	0
Financial Costs	66 000	54 000	72 000	99 000
Financial Balance	−65 000	−54 000	−71 000	−99 000
Earnings Before Tax	434 000	510 000	594 000	−146 000
Tax	104 000	123 000	116 000	50 000
Net Income	331 000	387 000	477 000	−196 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 432 000	4 557 000	4 683 000	4 810 000
Total Current Assets	998 000	915 000	776 000	439 000
Total Assets	5 430 000	5 472 000	5 459 000	5 249 000
Total Retained Equity	3 686 000	3 355 000	2 967 000	2 490 000
Total Equity	3 936 000	3 605 000	3 217 000	2 740 000
Total Long-Term Debt	1 334 000	1 715 000	2 096 000	2 478 000
Total Current Debt	160 000	152 000	145 000	31 000
Total Equity and Debt	5 430 000	5 472 000	5 459 000	5 249 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 010 000	963 000	1 062 000	1 038 000
Revenue	1 010 000	963 000	1 062 000	1 038 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	124 000	126 000	126 000	120 000
Impairment	0	0	0	0
Expenditure	511 000	399 000	397 000	1 085 000
Operating Profit	499 000	564 000	665 000	−47 000
Financial Income	1 000	0	1 000	0
Financial Costs	66 000	54 000	72 000	99 000
Financial Balance	−65 000	−54 000	−71 000	−99 000
Dividends	0	0	0	0
Net Income	331 000	387 000	477 000	−196 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 432 000	4 550 000	4 667 000	4 785 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	7 000	16 000	25 000
Total Tangible Assets	4 432 000	4 557 000	4 683 000	4 810 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 432 000	4 557 000	4 683 000	4 810 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	967 000	859 000	754 000	357 000
Total Current Assets	998 000	915 000	776 000	439 000
Total Assets	5 430 000	5 472 000	5 459 000	5 249 000
Total Equity	3 936 000	3 605 000	3 217 000	2 740 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 334 000	1 715 000	2 096 000	2 478 000
Creditors	23 000	0	8 000	2 000
Unpaid Taxes	26 000	28 000	20 000	27 000
Dividends	0	0	0	0
Other Current Debt	8 000	1 000	1 000	2 000
Total Current Debt	160 000	152 000	145 000	31 000
Total Equity and Debt	5 430 000	5 472 000	5 459 000	5 249 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,41 %	10,74 %	14,83 %	−7,15 %
Debt-to-Equity Ratio	0,34	0,48	0,65	0,9
Operating Profit Margin	49,41 %	58,57 %	62,62 %	−4,53 %
Current Ratio	6,24	6,02	5,35	14,16
Quick Ratio	6,24	6,02	5,35	14,16
Equity Ratio	0,72	0,66	0,59	0,52
Gross Profit Margin	100 %	100 %	100 %	100 %