BØN FOTBALLKLUBB

2073 BØN

Finances

Share Ownership

Return on Equity

−68,49 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2005	2004	2003
Revenue	343 000	607 000	812 000
Net Income	−150 000	94 000	164 000
Total Assets	219 000	275 000	112 000
Total Equity	219 000	275 000	112 000

Income (NOK)	2005	2004	2003
Revenue	343 000	607 000	812 000
Expenditure	494 000	514 000	649 000
Operating Profit	−151 000	93 000	163 000
Financial Income	0	1 000	1 000
Financial Costs	0	0	0
Financial Balance	0	1 000	1 000
Earnings Before Tax	−150 000	94 000	164 000
Tax	0	0	0
Net Income	−150 000	94 000	164 000

Balance (NOK)	2005	2004	2003
Total Fixed Assets	0	0	0
Total Current Assets	219 000	275 000	112 000
Total Assets	219 000	275 000	112 000
Total Retained Equity	219 000	275 000	112 000
Total Equity	219 000	275 000	112 000
Total Long-Term Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	219 000	275 000	112 000

Cash flow (NOK)	2005	2004	2003
Sales Income	243 000	332 000	758 000
Other Income	100 000	275 000	54 000
Revenue	343 000	607 000	812 000
Cost of Goods Sold	160 000	133 000	141 000
Salary Costs	97 000	94 000	155 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	494 000	514 000	649 000
Operating Profit	−151 000	93 000	163 000
Financial Income	0	1 000	1 000
Financial Costs	0	0	0
Financial Balance	0	1 000	1 000
Dividends	0	0	0
Net Income	−150 000	94 000	164 000

Balance details (NOK)	2005	2004	2003
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	0	0
Total Current Assets	219 000	275 000	112 000
Total Assets	219 000	275 000	112 000
Total Equity	219 000	275 000	112 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	219 000	275 000	112 000

Financial indicators	2005	2004	2003
Return on Equity	−68,49 %	34,18 %	146,43 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	−44,02 %	15,32 %	20,07 %
Current Ratio	-	-	-
Quick Ratio	-	-	-
Equity Ratio	1	1	1
Gross Profit Margin	53,35 %	78,09 %	82,64 %