SVEIO BYGGSERVICE AS

5555 FØRDE I HORDALAND

Finances

Share Ownership

Return on Equity

7,52 %

Current Ratio

3,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	240 000	240 000	240 000	240 000
Net Income	134 000	129 000	139 000	141 000
Total Assets	2 372 000	2 193 000	2 060 000	2 084 000
Total Equity	1 782 000	1 807 000	1 711 000	1 734 000

Income (NOK)	2022	2021	2020	2019
Revenue	240 000	240 000	240 000	240 000
Expenditure	61 000	67 000	55 000	53 000
Operating Profit	179 000	173 000	185 000	187 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	179 000	173 000	185 000	187 000
Tax	45 000	43 000	46 000	46 000
Net Income	134 000	129 000	139 000	141 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	535 000	574 000	613 000	653 000
Total Current Assets	1 837 000	1 619 000	1 447 000	1 432 000
Total Assets	2 372 000	2 193 000	2 060 000	2 084 000
Total Retained Equity	1 682 000	1 707 000	1 611 000	1 634 000
Total Equity	1 782 000	1 807 000	1 711 000	1 734 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	590 000	386 000	349 000	350 000
Total Equity and Debt	2 372 000	2 193 000	2 060 000	2 084 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	240 000	240 000	240 000	240 000
Revenue	240 000	240 000	240 000	240 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	39 000	39 000	39 000	39 000
Impairment	0	0	0	0
Expenditure	61 000	67 000	55 000	53 000
Operating Profit	179 000	173 000	185 000	187 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	134 000	129 000	139 000	141 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	535 000	574 000	613 000	653 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	535 000	574 000	613 000	653 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	535 000	574 000	613 000	653 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 289 000	1 093 000	921 000	697 000
Total Current Assets	1 837 000	1 619 000	1 447 000	1 432 000
Total Assets	2 372 000	2 193 000	2 060 000	2 084 000
Total Equity	1 782 000	1 807 000	1 711 000	1 734 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	590 000	352 000	349 000	350 000
Total Current Debt	590 000	386 000	349 000	350 000
Total Equity and Debt	2 372 000	2 193 000	2 060 000	2 084 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,52 %	7,14 %	8,12 %	8,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	74,58 %	72,08 %	77,08 %	77,92 %
Current Ratio	3,11	4,19	4,15	4,09
Quick Ratio	3,11	4,19	4,15	4,09
Equity Ratio	0,75	0,82	0,83	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %