BORETTSLAGET WESTYE EGEBERGSGT 7 C

0179 OSLO

Finances

Share Ownership

Return on Equity

2,63 %

Current Ratio

6,4

Debt-to-Equity Ratio

1,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 093 000	2 568 000	2 082 000	2 615 000
Net Income	479 000	1 095 000	708 000	1 038 000
Total Assets	37 133 000	37 152 000	37 174 000	37 142 000
Total Equity	18 179 000	17 700 000	16 605 000	15 896 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 093 000	2 568 000	2 082 000	2 615 000
Expenditure	1 206 000	1 168 000	1 027 000	1 153 000
Operating Profit	887 000	1 401 000	1 055 000	1 462 000
Financial Income	18 000	5 000	11 000	21 000
Financial Costs	427 000	310 000	358 000	446 000
Financial Balance	−409 000	−305 000	−347 000	−425 000
Earnings Before Tax	479 000	1 095 000	708 000	1 038 000
Tax	0	0	0	0
Net Income	479 000	1 095 000	708 000	1 038 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	34 452 000	34 460 000	34 472 000	34 455 000
Total Current Assets	2 681 000	2 692 000	2 702 000	2 687 000
Total Assets	37 133 000	37 152 000	37 174 000	37 142 000
Total Retained Equity	18 175 000	17 696 000	16 601 000	15 893 000
Total Equity	18 179 000	17 700 000	16 605 000	15 896 000
Total Long-Term Debt	18 536 000	19 105 000	20 265 000	20 891 000
Total Current Debt	419 000	347 000	304 000	354 000
Total Equity and Debt	37 133 000	37 152 000	37 174 000	37 142 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 093 000	2 568 000	2 082 000	2 615 000
Revenue	2 093 000	2 568 000	2 082 000	2 615 000
Cost of Goods Sold	0	0	0	0
Salary Costs	80 000	80 000	77 000	80 000
Depreciation	8 000	12 000	12 000	6 000
Impairment	0	0	0	0
Expenditure	1 206 000	1 168 000	1 027 000	1 153 000
Operating Profit	887 000	1 401 000	1 055 000	1 462 000
Financial Income	18 000	5 000	11 000	21 000
Financial Costs	427 000	310 000	358 000	446 000
Financial Balance	−409 000	−305 000	−347 000	−425 000
Dividends	0	0	0	0
Net Income	479 000	1 095 000	708 000	1 038 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	34 441 000	34 441 000	34 441 000	34 441 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	11 000	19 000	31 000	15 000
Total Tangible Assets	34 452 000	34 460 000	34 472 000	34 455 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	34 452 000	34 460 000	34 472 000	34 455 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 606 000	2 615 000	2 702 000	2 617 000
Total Current Assets	2 681 000	2 692 000	2 702 000	2 687 000
Total Assets	37 133 000	37 152 000	37 174 000	37 142 000
Total Equity	18 179 000	17 700 000	16 605 000	15 896 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	18 536 000	19 105 000	20 265 000	20 891 000
Creditors	108 000	83 000	13 000	84 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	40 000	31 000	52 000	16 000
Total Current Debt	419 000	347 000	304 000	354 000
Total Equity and Debt	37 133 000	37 152 000	37 174 000	37 142 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,63 %	6,19 %	4,26 %	6,53 %
Debt-to-Equity Ratio	1,02	1,08	1,22	1,31
Operating Profit Margin	42,38 %	54,56 %	50,67 %	55,91 %
Current Ratio	6,4	7,76	8,89	7,59
Quick Ratio	6,4	7,76	8,89	7,59
Equity Ratio	0,49	0,48	0,45	0,43
Gross Profit Margin	100 %	100 %	100 %	100 %