OSLO BOLIG OG EIENDOMSUTVIKLING AS

0457 OSLO

Finances

Share Ownership

Return on Equity

2,67 %

Current Ratio

0,18

Debt-to-Equity Ratio

−2,87

Key figures (NOK)	2022	2021	2020	2019
Revenue	47 000	0	0	0
Net Income	−110 000	−4 000	−4 000	−4 000
Total Assets	8 250 000	8 203 000	8 203 000	8 203 000
Total Equity	−4 127 000	−4 017 000	−4 013 000	−4 009 000

Income (NOK)	2022	2021	2020	2019
Revenue	47 000	0	0	0
Expenditure	157 000	4 000	4 000	4 000
Operating Profit	−110 000	−4 000	−4 000	−4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−110 000	−4 000	−4 000	−4 000
Tax	0	0	0	0
Net Income	−110 000	−4 000	−4 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 152 000	8 152 000	8 152 000	8 152 000
Total Current Assets	98 000	51 000	51 000	51 000
Total Assets	8 250 000	8 203 000	8 203 000	8 203 000
Total Retained Equity	−4 230 000	−4 120 000	−4 116 000	−4 112 000
Total Equity	−4 127 000	−4 017 000	−4 013 000	−4 009 000
Total Long-Term Debt	11 839 000	11 807 000	11 774 000	11 774 000
Total Current Debt	538 000	413 000	442 000	438 000
Total Equity and Debt	8 250 000	8 203 000	8 203 000	8 203 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	47 000	0	0	0
Other Income	0	0	0	0
Revenue	47 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	157 000	4 000	4 000	4 000
Operating Profit	−110 000	−4 000	−4 000	−4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−110 000	−4 000	−4 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 823 000	5 823 000	5 823 000	5 823 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 823 000	5 823 000	5 823 000	5 823 000
Total Fiancial Fixed Assets	2 329 000	2 329 000	2 329 000	2 329 000
Total Fixed Assets	8 152 000	8 152 000	8 152 000	8 152 000
Stock	51 000	51 000	51 000	51 000
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	98 000	51 000	51 000	51 000
Total Assets	8 250 000	8 203 000	8 203 000	8 203 000
Total Equity	−4 127 000	−4 017 000	−4 013 000	−4 009 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 839 000	11 807 000	11 774 000	11 774 000
Creditors	443 000	318 000	352 000	352 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	95 000	95 000	91 000	87 000
Total Current Debt	538 000	413 000	442 000	438 000
Total Equity and Debt	8 250 000	8 203 000	8 203 000	8 203 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,67 %	0,1 %	0,1 %	0,1 %
Debt-to-Equity Ratio	−2,87	−2,94	−2,93	−2,94
Operating Profit Margin	−234,04 %	-	-	-
Current Ratio	0,18	0,12	0,12	0,12
Quick Ratio	0,2	0,14	0,13	0,13
Equity Ratio	−0,5	−0,49	−0,49	−0,49
Gross Profit Margin	100 %	-	-	-