BRANNSTASJONSVEIEN 8 AS

4312 SANDNES

Finances

Share Ownership

Return on Equity

−2,09 %

Current Ratio

1,69

Debt-to-Equity Ratio

5,3

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 299 000	4 850 000	4 741 000	4 448 000
Net Income	−136 000	932 000	792 000	459 000
Total Assets	41 508 000	43 368 000	44 797 000	45 606 000
Total Equity	6 502 000	6 638 000	6 937 000	7 173 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 299 000	4 850 000	4 741 000	4 448 000
Expenditure	1 771 000	1 961 000	1 951 000	2 006 000
Operating Profit	1 528 000	2 889 000	2 790 000	2 442 000
Financial Income	18 000	5 000	7 000	20 000
Financial Costs	1 720 000	1 700 000	1 781 000	1 873 000
Financial Balance	−1 702 000	−1 695 000	−1 774 000	−1 853 000
Earnings Before Tax	−174 000	1 195 000	1 016 000	588 000
Tax	−38 000	263 000	223 000	129 000
Net Income	−136 000	932 000	792 000	459 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	40 600 000	42 053 000	43 655 000	45 252 000
Total Current Assets	907 000	1 314 000	1 142 000	354 000
Total Assets	41 508 000	43 368 000	44 797 000	45 606 000
Total Retained Equity	0	35 000	334 000	570 000
Total Equity	6 502 000	6 638 000	6 937 000	7 173 000
Total Long-Term Debt	34 467 000	34 806 000	36 210 000	37 142 000
Total Current Debt	538 000	1 924 000	1 649 000	1 291 000
Total Equity and Debt	41 508 000	43 368 000	44 797 000	45 606 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 299 000	4 850 000	4 741 000	4 448 000
Revenue	3 299 000	4 850 000	4 741 000	4 448 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 314 000	1 559 000	1 570 000	1 563 000
Impairment	0	0	0	0
Expenditure	1 771 000	1 961 000	1 951 000	2 006 000
Operating Profit	1 528 000	2 889 000	2 790 000	2 442 000
Financial Income	18 000	5 000	7 000	20 000
Financial Costs	1 720 000	1 700 000	1 781 000	1 873 000
Financial Balance	−1 702 000	−1 695 000	−1 774 000	−1 853 000
Dividends	0	0	0	0
Net Income	−136 000	932 000	792 000	459 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	40 244 000	41 566 000	43 129 000	44 655 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	356 000	487 000	526 000	597 000
Total Tangible Assets	40 600 000	42 053 000	43 655 000	45 252 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	40 600 000	42 053 000	43 655 000	45 252 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	907 000	1 314 000	1 142 000	354 000
Total Assets	41 508 000	43 368 000	44 797 000	45 606 000
Total Equity	6 502 000	6 638 000	6 937 000	7 173 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	34 467 000	34 806 000	36 210 000	37 142 000
Creditors	89 000	317 000	227 000	174 000
Unpaid Taxes	0	0	59 000	0
Dividends	0	0	0	0
Other Current Debt	443 000	1 607 000	1 364 000	1 117 000
Total Current Debt	538 000	1 924 000	1 649 000	1 291 000
Total Equity and Debt	41 508 000	43 368 000	44 797 000	45 606 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,09 %	14,04 %	11,42 %	6,4 %
Debt-to-Equity Ratio	5,3	5,24	5,22	5,18
Operating Profit Margin	46,32 %	59,57 %	58,85 %	54,9 %
Current Ratio	1,69	0,68	0,69	0,27
Quick Ratio	1,69	0,68	0,69	0,27
Equity Ratio	0,16	0,15	0,15	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %