company

BOLIGSAMEIET LÅVEVEIEN 48

0195 OSLO

Finances

Share Ownership

Return on Equity

25,19 %

Current Ratio

1,19

Debt-to-Equity Ratio

−1,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 267 000	2 745 000	3 042 000	2 368 000
Net Income	−1 568 000	102 000	889 000	−6 963 000
Total Assets	489 000	2 189 000	2 203 000	1 425 000
Total Equity	−6 224 000	−4 656 000	−4 758 000	−5 647 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 267 000	2 745 000	3 042 000	2 368 000
Expenditure	4 578 000	2 434 000	1 931 000	9 239 000
Operating Profit	−1 310 000	311 000	1 111 000	−6 870 000
Financial Income	29 000	20 000	21 000	29 000
Financial Costs	287 000	229 000	243 000	122 000
Financial Balance	−258 000	−209 000	−222 000	−93 000
Earnings Before Tax	−1 568 000	102 000	890 000	−6 963 000
Tax	0	0	0	0
Net Income	−1 568 000	102 000	889 000	−6 963 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	489 000	2 189 000	2 203 000	1 425 000
Total Assets	489 000	2 189 000	2 203 000	1 425 000
Total Retained Equity	0	0	−4 758 000	−5 647 000
Total Equity	−6 224 000	−4 656 000	−4 758 000	−5 647 000
Total Long-Term Debt	6 304 000	6 478 000	6 663 000	6 838 000
Total Current Debt	410 000	368 000	298 000	235 000
Total Equity and Debt	489 000	2 189 000	2 203 000	1 425 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 159 000	2 701 000	2 663 000	2 308 000
Other Income	108 000	44 000	379 000	60 000
Revenue	3 267 000	2 745 000	3 042 000	2 368 000
Cost of Goods Sold	0	0	0	0
Salary Costs	134 000	87 000	83 000	138 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 578 000	2 434 000	1 931 000	9 239 000
Operating Profit	−1 310 000	311 000	1 111 000	−6 870 000
Financial Income	29 000	20 000	21 000	29 000
Financial Costs	287 000	229 000	243 000	122 000
Financial Balance	−258 000	−209 000	−222 000	−93 000
Dividends	0	0	0	0
Net Income	−1 568 000	102 000	889 000	−6 963 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	353 000	2 082 000	2 090 000	1 358 000
Total Current Assets	489 000	2 189 000	2 203 000	1 425 000
Total Assets	489 000	2 189 000	2 203 000	1 425 000
Total Equity	−6 224 000	−4 656 000	−4 758 000	−5 647 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 304 000	6 478 000	6 663 000	6 838 000
Creditors	204 000	83 000	98 000	54 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	206 000	286 000	200 000	181 000
Total Current Debt	410 000	368 000	298 000	235 000
Total Equity and Debt	489 000	2 189 000	2 203 000	1 425 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,19 %	−2,19 %	−18,68 %	123,3 %
Debt-to-Equity Ratio	−1,01	−1,39	−1,4	−1,21
Operating Profit Margin	−40,1 %	11,33 %	36,52 %	−290,12 %
Current Ratio	1,19	5,95	7,39	6,06
Quick Ratio	1,19	5,95	7,39	6,06
Equity Ratio	−12,73	−2,13	−2,16	−3,96
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English