company

SAMEIET TONSEN HAGEN 1

0179 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

2,39 %

Current Ratio

3,93

Debt-to-Equity Ratio

−1,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 453 000	1 422 000	1 421 000	1 422 000
Net Income	−81 000	−88 000	207 000	29 000
Total Assets	1 227 000	1 432 000	1 587 000	1 696 000
Total Equity	−3 396 000	−3 314 000	−3 227 000	−3 433 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 453 000	1 422 000	1 421 000	1 422 000
Expenditure	1 341 000	1 352 000	1 041 000	1 209 000
Operating Profit	112 000	70 000	380 000	213 000
Financial Income	9 000	3 000	7 000	13 000
Financial Costs	202 000	160 000	180 000	196 000
Financial Balance	−193 000	−157 000	−173 000	−183 000
Earnings Before Tax	−81 000	−88 000	207 000	29 000
Tax	0	0	0	0
Net Income	−81 000	−88 000	207 000	29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 000	6 000	6 000	6 000
Total Current Assets	1 222 000	1 427 000	1 581 000	1 690 000
Total Assets	1 227 000	1 432 000	1 587 000	1 696 000
Total Retained Equity	−3 396 000	−3 314 000	−3 227 000	−3 433 000
Total Equity	−3 396 000	−3 314 000	−3 227 000	−3 433 000
Total Long-Term Debt	4 312 000	4 506 000	4 707 000	4 897 000
Total Current Debt	311 000	241 000	106 000	232 000
Total Equity and Debt	1 227 000	1 432 000	1 587 000	1 696 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 453 000	1 422 000	1 421 000	1 422 000
Revenue	1 453 000	1 422 000	1 421 000	1 422 000
Cost of Goods Sold	0	0	0	0
Salary Costs	50 000	50 000	50 000	46 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 341 000	1 352 000	1 041 000	1 209 000
Operating Profit	112 000	70 000	380 000	213 000
Financial Income	9 000	3 000	7 000	13 000
Financial Costs	202 000	160 000	180 000	196 000
Financial Balance	−193 000	−157 000	−173 000	−183 000
Dividends	0	0	0	0
Net Income	−81 000	−88 000	207 000	29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 000	6 000	6 000	6 000
Total Fixed Assets	6 000	6 000	6 000	6 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 089 000	1 419 000	1 574 000	1 568 000
Total Current Assets	1 222 000	1 427 000	1 581 000	1 690 000
Total Assets	1 227 000	1 432 000	1 587 000	1 696 000
Total Equity	−3 396 000	−3 314 000	−3 227 000	−3 433 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 312 000	4 506 000	4 707 000	4 897 000
Creditors	276 000	99 000	86 000	220 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	34 000	141 000	19 000	11 000
Total Current Debt	311 000	241 000	106 000	232 000
Total Equity and Debt	1 227 000	1 432 000	1 587 000	1 696 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,39 %	2,66 %	−6,41 %	−0,84 %
Debt-to-Equity Ratio	−1,27	−1,36	−1,46	−1,43
Operating Profit Margin	7,71 %	4,92 %	26,74 %	14,98 %
Current Ratio	3,93	5,92	14,92	7,28
Quick Ratio	3,93	5,92	14,92	7,28
Equity Ratio	−2,77	−2,31	−2,03	−2,02
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English