KAMERATKLUBBEN

Share Ownership

Return on Equity

686,67 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2013	2012	2011	2010
Revenue	103 000	99 000	110 000	84 000
Net Income	103 000	−2 000	9 000	−18 000
Total Assets	0	13 000	14 000	5 000
Total Equity	15 000	13 000	14 000	5 000

Income (NOK)	2013	2012	2011	2010
Revenue	103 000	99 000	110 000	84 000
Expenditure	0	101 000	101 000	102 000
Operating Profit	103 000	−2 000	9 000	−18 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	103 000	−2 000	9 000	−18 000
Tax	0	0	0	0
Net Income	103 000	−2 000	9 000	−18 000

Balance (NOK)	2013	2012	2011	2010
Total Fixed Assets	0	0	0	0
Total Current Assets	0	13 000	14 000	5 000
Total Assets	0	13 000	14 000	5 000
Total Retained Equity	0	13 000	14 000	5 000
Total Equity	15 000	13 000	14 000	5 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	15 000	13 000	14 000	5 000

Cash flow (NOK)	2013	2012	2011	2010
Sales Income	103 000	2 000	110 000	84 000
Other Income	0	97 000	0	0
Revenue	103 000	99 000	110 000	84 000
Cost of Goods Sold	0	2 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	101 000	101 000	102 000
Operating Profit	103 000	−2 000	9 000	−18 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	103 000	−2 000	9 000	−18 000

Balance details (NOK)	2013	2012	2011	2010
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	13 000	14 000	5 000
Total Current Assets	0	13 000	14 000	5 000
Total Assets	0	13 000	14 000	5 000
Total Equity	15 000	13 000	14 000	5 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	15 000	13 000	14 000	5 000

Financial indicators	2013	2012	2011	2010
Return on Equity	686,67 %	−15,38 %	64,29 %	−360 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	100 %	−2,02 %	8,18 %	−21,43 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	-	1	1	1
Gross Profit Margin	100 %	97,98 %	100 %	100 %