MULTITRADE AS

7012 TRONDHEIM

Finances

Share Ownership

Return on Equity

133,17 %

Current Ratio

0,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 850 000	47 000	0	0
Net Income	7 403 000	10 000	−39 000	−20 000
Total Assets	5 609 000	395 000	409 000	422 000
Total Equity	5 559 000	−1 844 000	−1 854 000	−1 815 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 850 000	47 000	0	0
Expenditure	448 000	37 000	39 000	20 000
Operating Profit	7 403 000	10 000	−39 000	−20 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	7 403 000	10 000	−39 000	−20 000
Tax	0	0	0	0
Net Income	7 403 000	10 000	−39 000	−20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 603 000	0	0	0
Total Current Assets	6 000	395 000	409 000	422 000
Total Assets	5 609 000	395 000	409 000	422 000
Total Retained Equity	5 459 000	−1 944 000	−1 954 000	−1 915 000
Total Equity	5 559 000	−1 844 000	−1 854 000	−1 815 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	50 000	2 240 000	2 263 000	2 237 000
Total Equity and Debt	5 609 000	395 000	409 000	422 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	390 000	0	0	0
Other Income	7 460 000	47 000	0	0
Revenue	7 850 000	47 000	0	0
Cost of Goods Sold	381 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	448 000	37 000	39 000	20 000
Operating Profit	7 403 000	10 000	−39 000	−20 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	7 403 000	10 000	−39 000	−20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 603 000	0	0	0
Total Fixed Assets	5 603 000	0	0	0
Stock	0	396 000	409 000	409 000
Total Investments	0	0	0	0
Cash, Bank	0	0	1 000	2 000
Total Current Assets	6 000	395 000	409 000	422 000
Total Assets	5 609 000	395 000	409 000	422 000
Total Equity	5 559 000	−1 844 000	−1 854 000	−1 815 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	50 000	1 323 000	1 332 000	1 320 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	917 000	932 000	917 000
Total Current Debt	50 000	2 240 000	2 263 000	2 237 000
Total Equity and Debt	5 609 000	395 000	409 000	422 000

Financial indicators	2022	2021	2020	2019
Return on Equity	133,17 %	−0,54 %	2,1 %	1,1 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	94,31 %	21,28 %	-	-
Current Ratio	0,12	0,18	0,18	0,19
Quick Ratio	0,12	0,21	0,22	0,23
Equity Ratio	0,99	−4,67	−4,53	−4,3
Gross Profit Margin	95,15 %	100 %	-	-