company

ELMHOLT 2 BOLIGSAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

119,95 %

Current Ratio

1,49

Debt-to-Equity Ratio

−1,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 471 000	3 219 000	3 117 000	3 061 000
Net Income	−992 000	21 000	948 000	−32 000
Total Assets	1 591 000	1 950 000	2 163 000	1 646 000
Total Equity	−827 000	164 000	144 000	−804 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 471 000	3 219 000	3 117 000	3 061 000
Expenditure	4 406 000	3 138 000	2 094 000	3 005 000
Operating Profit	−935 000	81 000	1 022 000	57 000
Financial Income	14 000	5 000	8 000	12 000
Financial Costs	71 000	66 000	83 000	101 000
Financial Balance	−57 000	−61 000	−75 000	−89 000
Earnings Before Tax	−992 000	21 000	948 000	−32 000
Tax	0	0	0	0
Net Income	−992 000	21 000	948 000	−32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 591 000	1 950 000	2 163 000	1 646 000
Total Assets	1 591 000	1 950 000	2 163 000	1 646 000
Total Retained Equity	−827 000	164 000	144 000	−804 000
Total Equity	−827 000	164 000	144 000	−804 000
Total Long-Term Debt	1 350 000	1 650 000	1 950 000	2 250 000
Total Current Debt	1 069 000	136 000	70 000	199 000
Total Equity and Debt	1 591 000	1 950 000	2 163 000	1 646 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 471 000	3 219 000	3 117 000	3 061 000
Revenue	3 471 000	3 219 000	3 117 000	3 061 000
Cost of Goods Sold	0	0	0	0
Salary Costs	148 000	143 000	67 000	86 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 406 000	3 138 000	2 094 000	3 005 000
Operating Profit	−935 000	81 000	1 022 000	57 000
Financial Income	14 000	5 000	8 000	12 000
Financial Costs	71 000	66 000	83 000	101 000
Financial Balance	−57 000	−61 000	−75 000	−89 000
Dividends	0	0	0	0
Net Income	−992 000	21 000	948 000	−32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 485 000	1 866 000	2 047 000	1 437 000
Total Current Assets	1 591 000	1 950 000	2 163 000	1 646 000
Total Assets	1 591 000	1 950 000	2 163 000	1 646 000
Total Equity	−827 000	164 000	144 000	−804 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 350 000	1 650 000	1 950 000	2 250 000
Creditors	837 000	60 000	17 000	157 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	231 000	75 000	52 000	42 000
Total Current Debt	1 069 000	136 000	70 000	199 000
Total Equity and Debt	1 591 000	1 950 000	2 163 000	1 646 000

Financial indicators	2022	2021	2020	2019
Return on Equity	119,95 %	12,8 %	658,33 %	3,98 %
Debt-to-Equity Ratio	−1,63	10,06	13,54	−2,8
Operating Profit Margin	−26,94 %	2,52 %	32,79 %	1,86 %
Current Ratio	1,49	14,34	30,9	8,27
Quick Ratio	1,49	14,34	30,9	8,27
Equity Ratio	−0,52	0,08	0,07	−0,49
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English