BRU EIGEDOM AS

6940 EIKEFJORD

Finances

Return on Equity

9,68 %

Current Ratio

1,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 094 000	3 021 000	2 975 000	3 001 000
Net Income	42 344 000	41 076 000	12 149 000	58 158 000
Total Assets	727 882 000	770 748 000	732 027 000	474 429 000
Total Equity	437 395 000	435 051 000	443 975 000	431 826 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 094 000	3 021 000	2 975 000	3 001 000
Expenditure	3 038 000	3 439 000	3 633 000	3 574 000
Operating Profit	4 055 000	−419 000	−658 000	−573 000
Financial Income	59 059 000	56 142 000	14 683 000	58 920 000
Financial Costs	10 884 000	5 123 000	397 000	1 000
Financial Balance	48 175 000	51 019 000	14 286 000	58 919 000
Earnings Before Tax	52 231 000	50 600 000	13 628 000	58 346 000
Tax	9 887 000	9 524 000	1 478 000	188 000
Net Income	42 344 000	41 076 000	12 149 000	58 158 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	364 023 000	332 272 000	294 730 000	223 262 000
Total Current Assets	363 859 000	438 476 000	437 297 000	251 166 000
Total Assets	727 882 000	770 748 000	732 027 000	474 429 000
Total Retained Equity	419 912 000	417 568 000	426 492 000	414 343 000
Total Equity	437 395 000	435 051 000	443 975 000	431 826 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	290 488 000	335 697 000	288 052 000	42 603 000
Total Equity and Debt	727 882 000	770 748 000	732 027 000	474 429 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 094 000	3 021 000	2 975 000	3 001 000
Other Income	0	0	0	0
Revenue	7 094 000	3 021 000	2 975 000	3 001 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 000	3 000	3 000	3 000
Depreciation	2 142 000	2 126 000	2 372 000	2 253 000
Impairment	0	0	0	0
Expenditure	3 038 000	3 439 000	3 633 000	3 574 000
Operating Profit	4 055 000	−419 000	−658 000	−573 000
Financial Income	59 059 000	56 142 000	14 683 000	58 920 000
Financial Costs	10 884 000	5 123 000	397 000	1 000
Financial Balance	48 175 000	51 019 000	14 286 000	58 919 000
Dividends	40 000 000	40 000 000	0	40 000 000
Net Income	42 344 000	41 076 000	12 149 000	58 158 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	144 000	92 000	56 000	4 000
Real Eastate	57 592 000	54 979 000	54 267 000	58 097 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 294 000	1 481 000	1 583 000	1 762 000
Total Tangible Assets	58 886 000	56 459 000	55 850 000	59 859 000
Total Fiancial Fixed Assets	304 993 000	275 720 000	238 824 000	163 399 000
Total Fixed Assets	364 023 000	332 272 000	294 730 000	223 262 000
Stock	0	0	0	0
Total Investments	8 000	55 073 000	54 110 000	52 647 000
Cash, Bank	0	2 000	2 000	31 432 000
Total Current Assets	363 859 000	438 476 000	437 297 000	251 166 000
Total Assets	727 882 000	770 748 000	732 027 000	474 429 000
Total Equity	437 395 000	435 051 000	443 975 000	431 826 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	798 000	204 000	718 000	1 613 000
Unpaid Taxes	0	0	0	0
Dividends	40 000 000	40 000 000	0	40 000 000
Other Current Debt	45 178 000	121 321 000	147 537 000	990 000
Total Current Debt	290 488 000	335 697 000	288 052 000	42 603 000
Total Equity and Debt	727 882 000	770 748 000	732 027 000	474 429 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,68 %	9,44 %	2,74 %	13,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	57,16 %	−13,87 %	−22,12 %	−19,09 %
Current Ratio	1,25	1,31	1,52	5,9
Quick Ratio	1,25	1,31	1,52	5,9
Equity Ratio	0,6	0,56	0,61	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %