LANDSFORBUNDET MOT STOFFMISBRUK BERGEN LOKALLAG

5017 BERGEN

Finances

Share Ownership

Return on Equity

25,5 %

Current Ratio

150

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2010
Revenue	83 000	95 000	126 000
Net Income	38 000	−1 000	9 000
Total Assets	150 000	111 000	232 000
Total Equity	149 000	111 000	232 000

Income (NOK)	2021	2020	2010
Revenue	83 000	95 000	126 000
Expenditure	46 000	96 000	116 000
Operating Profit	37 000	−2 000	10 000
Financial Income	0	0	0
Financial Costs	0	0	1 000
Financial Balance	0	0	−1 000
Earnings Before Tax	38 000	−1 000	9 000
Tax	0	0	0
Net Income	38 000	−1 000	9 000

Balance (NOK)	2021	2020	2010
Total Fixed Assets	0	0	0
Total Current Assets	150 000	111 000	232 000
Total Assets	150 000	111 000	232 000
Total Retained Equity	149 000	111 000	232 000
Total Equity	149 000	111 000	232 000
Total Long-Term Debt	0	0	0
Total Current Debt	1 000	0	0
Total Equity and Debt	150 000	111 000	232 000

Cash flow (NOK)	2021	2020	2010
Sales Income	0	0	99 000
Other Income	83 000	95 000	27 000
Revenue	83 000	95 000	126 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	4 000
Depreciation	0	0	8 000
Impairment	0	0	0
Expenditure	46 000	96 000	116 000
Operating Profit	37 000	−2 000	10 000
Financial Income	0	0	0
Financial Costs	0	0	1 000
Financial Balance	0	0	−1 000
Dividends	0	0	0
Net Income	38 000	−1 000	9 000

Balance details (NOK)	2021	2020	2010
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	150 000	111 000	232 000
Total Current Assets	150 000	111 000	232 000
Total Assets	150 000	111 000	232 000
Total Equity	149 000	111 000	232 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	1 000	0	0
Total Current Debt	1 000	0	0
Total Equity and Debt	150 000	111 000	232 000

Financial indicators	2021	2020	2010
Return on Equity	25,5 %	−0,9 %	3,88 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	44,58 %	−2,11 %	7,94 %
Current Ratio	150	-	-
Quick Ratio	150	-	-
Equity Ratio	0,99	1	1
Gross Profit Margin	100 %	100 %	100 %