HLF HAMAR OG OMEGN

2317 HAMAR

Finances

Share Ownership

Return on Equity

15,57 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2007	2006	2005	2004
Revenue	139 000	172 000	142 000	135 000
Net Income	19 000	19 000	1 000	−1 000
Total Assets	122 000	103 000	84 000	84 000
Total Equity	122 000	103 000	84 000	84 000

Income (NOK)	2007	2006	2005	2004
Revenue	139 000	172 000	142 000	135 000
Expenditure	122 000	153 000	141 000	136 000
Operating Profit	18 000	19 000	1 000	−1 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	19 000	19 000	1 000	−1 000
Tax	0	0	0	0
Net Income	19 000	19 000	1 000	−1 000

Balance (NOK)	2007	2006	2005	2004
Total Fixed Assets	24 000	24 000	24 000	24 000
Total Current Assets	98 000	79 000	60 000	60 000
Total Assets	122 000	103 000	84 000	84 000
Total Retained Equity	122 000	103 000	84 000	84 000
Total Equity	122 000	103 000	84 000	84 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	122 000	103 000	84 000	84 000

Cash flow (NOK)	2007	2006	2005	2004
Sales Income	139 000	84 000	55 000	56 000
Other Income	0	88 000	87 000	79 000
Revenue	139 000	172 000	142 000	135 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	122 000	153 000	141 000	136 000
Operating Profit	18 000	19 000	1 000	−1 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	19 000	19 000	1 000	−1 000

Balance details (NOK)	2007	2006	2005	2004
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	24 000	24 000	24 000	24 000
Total Tangible Assets	24 000	24 000	24 000	24 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	24 000	24 000	24 000	24 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	98 000	0	0	0
Total Current Assets	98 000	79 000	60 000	60 000
Total Assets	122 000	103 000	84 000	84 000
Total Equity	122 000	103 000	84 000	84 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	122 000	103 000	84 000	84 000

Financial indicators	2007	2006	2005	2004
Return on Equity	15,57 %	18,45 %	1,19 %	−1,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,95 %	11,05 %	0,7 %	−0,74 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %