AUSTAD EIENDOM AS

3043 DRAMMEN

Finances

Share Ownership

Return on Equity

8,97 %

Current Ratio

3,44

Debt-to-Equity Ratio

0,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	916 000	851 000	826 000	749 000
Net Income	272 000	100 000	320 000	236 000
Total Assets	5 498 000	5 453 000	5 554 000	5 404 000
Total Equity	3 034 000	2 763 000	2 662 000	2 343 000

Income (NOK)	2022	2021	2020	2019
Revenue	916 000	851 000	826 000	749 000
Expenditure	451 000	584 000	233 000	291 000
Operating Profit	465 000	267 000	593 000	458 000
Financial Income	0	0	0	0
Financial Costs	142 000	132 000	158 000	156 000
Financial Balance	−142 000	−132 000	−158 000	−156 000
Earnings Before Tax	323 000	134 000	436 000	303 000
Tax	51 000	34 000	116 000	67 000
Net Income	272 000	100 000	320 000	236 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 730 000	4 730 000	4 730 000	4 730 000
Total Current Assets	768 000	723 000	824 000	674 000
Total Assets	5 498 000	5 453 000	5 554 000	5 404 000
Total Retained Equity	2 794 000	2 523 000	2 422 000	2 103 000
Total Equity	3 034 000	2 763 000	2 662 000	2 343 000
Total Long-Term Debt	2 241 000	2 483 000	2 721 000	2 940 000
Total Current Debt	223 000	207 000	171 000	121 000
Total Equity and Debt	5 498 000	5 453 000	5 554 000	5 404 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	916 000	851 000	826 000	749 000
Revenue	916 000	851 000	826 000	749 000
Cost of Goods Sold	0	0	0	0
Salary Costs	289 000	377 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	451 000	584 000	233 000	291 000
Operating Profit	465 000	267 000	593 000	458 000
Financial Income	0	0	0	0
Financial Costs	142 000	132 000	158 000	156 000
Financial Balance	−142 000	−132 000	−158 000	−156 000
Dividends	0	0	0	0
Net Income	272 000	100 000	320 000	236 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 730 000	4 730 000	4 730 000	4 730 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 730 000	4 730 000	4 730 000	4 730 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 730 000	4 730 000	4 730 000	4 730 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	748 000	732 000	813 000	660 000
Total Current Assets	768 000	723 000	824 000	674 000
Total Assets	5 498 000	5 453 000	5 554 000	5 404 000
Total Equity	3 034 000	2 763 000	2 662 000	2 343 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 241 000	2 483 000	2 721 000	2 940 000
Creditors	0	0	0	0
Unpaid Taxes	30 000	51 000	0	0
Dividends	0	0	0	0
Other Current Debt	142 000	122 000	55 000	55 000
Total Current Debt	223 000	207 000	171 000	121 000
Total Equity and Debt	5 498 000	5 453 000	5 554 000	5 404 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,97 %	3,62 %	12,02 %	10,07 %
Debt-to-Equity Ratio	0,74	0,9	1,02	1,25
Operating Profit Margin	50,76 %	31,37 %	71,79 %	61,15 %
Current Ratio	3,44	3,49	4,82	5,57
Quick Ratio	3,44	3,49	4,82	5,57
Equity Ratio	0,55	0,51	0,48	0,43
Gross Profit Margin	100 %	100 %	100 %	100 %