SOLBERG EIENDOM AS

7224 MELHUS

Finances

Share Ownership

Return on Equity

1 933,33 %

Current Ratio

1,28

Debt-to-Equity Ratio

−23

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−58 000	−47 000	−24 000	−123 000
Total Assets	306 000	426 000	194 000	183 000
Total Equity	−3 000	55 000	−598 000	−574 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	75 000	60 000	43 000	125 000
Operating Profit	−75 000	−60 000	−43 000	−125 000
Financial Income	0	0	11 000	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	10 000	0
Earnings Before Tax	−75 000	−60 000	−34 000	−125 000
Tax	−16 000	−13 000	−10 000	−2 000
Net Income	−58 000	−47 000	−24 000	−123 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	306 000	426 000	194 000	183 000
Total Assets	306 000	426 000	194 000	183 000
Total Retained Equity	−803 000	−745 000	−698 000	−674 000
Total Equity	−3 000	55 000	−598 000	−574 000
Total Long-Term Debt	69 000	87 000	109 000	141 000
Total Current Debt	240 000	284 000	683 000	616 000
Total Equity and Debt	306 000	426 000	194 000	183 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	75 000	60 000	43 000	125 000
Operating Profit	−75 000	−60 000	−43 000	−125 000
Financial Income	0	0	11 000	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	10 000	0
Dividends	0	0	0	0
Net Income	−58 000	−47 000	−24 000	−123 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	286 000	426 000	131 000	120 000
Total Current Assets	306 000	426 000	194 000	183 000
Total Assets	306 000	426 000	194 000	183 000
Total Equity	−3 000	55 000	−598 000	−574 000
Short-Term Group Debt	239 000	227 000	0	0
Total Long-Term Debt	69 000	87 000	109 000	141 000
Creditors	0	48 000	4 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	657 000	574 000
Total Current Debt	240 000	284 000	683 000	616 000
Total Equity and Debt	306 000	426 000	194 000	183 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 933,33 %	−85,45 %	4,01 %	21,43 %
Debt-to-Equity Ratio	−23	1,58	−0,18	−0,25
Operating Profit Margin	-	-	-	-
Current Ratio	1,28	1,5	0,28	0,3
Quick Ratio	1,28	1,5	0,28	0,3
Equity Ratio	−0,01	0,13	−3,08	−3,14
Gross Profit Margin	-	-	-	-