MAWE EIENDOM AS

0360 OSLO

Finances

Share Ownership

Return on Equity

11,17 %

Current Ratio

7,93

Debt-to-Equity Ratio

0,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 648 000	1 515 000	1 519 000	1 501 000
Net Income	980 000	892 000	967 000	550 000
Total Assets	15 978 000	17 514 000	16 971 000	15 699 000
Total Equity	8 777 000	7 798 000	6 906 000	5 939 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 648 000	1 515 000	1 519 000	1 501 000
Expenditure	463 000	389 000	416 000	849 000
Operating Profit	1 185 000	1 126 000	1 103 000	651 000
Financial Income	71 000	56 000	137 000	53 000
Financial Costs	0	30 000	0	0
Financial Balance	71 000	26 000	137 000	53 000
Earnings Before Tax	1 256 000	1 151 000	1 240 000	705 000
Tax	276 000	259 000	273 000	155 000
Net Income	980 000	892 000	967 000	550 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 147 000	11 248 000	11 405 000	11 569 000
Total Current Assets	4 831 000	6 267 000	5 566 000	4 131 000
Total Assets	15 978 000	17 514 000	16 971 000	15 699 000
Total Retained Equity	6 677 000	5 698 000	4 806 000	3 839 000
Total Equity	8 777 000	7 798 000	6 906 000	5 939 000
Total Long-Term Debt	6 592 000	9 206 000	9 637 000	9 508 000
Total Current Debt	609 000	511 000	428 000	252 000
Total Equity and Debt	15 978 000	17 514 000	16 971 000	15 699 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 000	10 000	10 000	68 000
Other Income	1 637 000	1 505 000	1 509 000	1 432 000
Revenue	1 648 000	1 515 000	1 519 000	1 501 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	101 000	101 000	189 000	325 000
Impairment	0	0	0	0
Expenditure	463 000	389 000	416 000	849 000
Operating Profit	1 185 000	1 126 000	1 103 000	651 000
Financial Income	71 000	56 000	137 000	53 000
Financial Costs	0	30 000	0	0
Financial Balance	71 000	26 000	137 000	53 000
Dividends	0	0	0	0
Net Income	980 000	892 000	967 000	550 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 147 000	11 248 000	11 348 000	11 538 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 147 000	11 248 000	11 348 000	11 538 000
Total Fiancial Fixed Assets	0	0	56 000	31 000
Total Fixed Assets	11 147 000	11 248 000	11 405 000	11 569 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 703 000	6 143 000	5 308 000	4 017 000
Total Current Assets	4 831 000	6 267 000	5 566 000	4 131 000
Total Assets	15 978 000	17 514 000	16 971 000	15 699 000
Total Equity	8 777 000	7 798 000	6 906 000	5 939 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 592 000	9 206 000	9 637 000	9 508 000
Creditors	49 000	27 000	17 000	35 000
Unpaid Taxes	227 000	227 000	234 000	184 000
Dividends	0	0	0	0
Other Current Debt	90 000	33 000	33 000	33 000
Total Current Debt	609 000	511 000	428 000	252 000
Total Equity and Debt	15 978 000	17 514 000	16 971 000	15 699 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,17 %	11,44 %	14 %	9,26 %
Debt-to-Equity Ratio	0,75	1,18	1,4	1,6
Operating Profit Margin	71,91 %	74,32 %	72,61 %	43,37 %
Current Ratio	7,93	12,26	13	16,39
Quick Ratio	7,93	12,26	13	16,39
Equity Ratio	0,55	0,45	0,41	0,38
Gross Profit Margin	100 %	100 %	100 %	100 %