EIERSEKSJONSSAMEIET OLAV TRYGVASONSGATE 50

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

−232,35 %

Current Ratio

1,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2017
Revenue	681 000	171 000	172 000
Net Income	−79 000	68 000	32 000
Total Assets	242 000	156 000	145 000
Total Equity	34 000	113 000	79 000

Income (NOK)	2022	2021	2017
Revenue	681 000	171 000	172 000
Expenditure	−761 000	−104 000	−140 000
Operating Profit	−80 000	67 000	32 000
Financial Income	1 000	0	0
Financial Costs	0	0	0
Financial Balance	1 000	0	0
Earnings Before Tax	−79 000	68 000	32 000
Tax	0	0	0
Net Income	−79 000	68 000	32 000

Balance (NOK)	2022	2021	2017
Total Fixed Assets	0	0	0
Total Current Assets	242 000	156 000	145 000
Total Assets	242 000	156 000	145 000
Total Retained Equity	34 000	113 000	79 000
Total Equity	34 000	113 000	79 000
Total Long-Term Debt	0	0	0
Total Current Debt	207 000	43 000	67 000
Total Equity and Debt	242 000	156 000	145 000

Cash flow (NOK)	2022	2021	2017
Sales Income	0	0	0
Other Income	681 000	171 000	172 000
Revenue	681 000	171 000	172 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	−761 000	−104 000	−140 000
Operating Profit	−80 000	67 000	32 000
Financial Income	1 000	0	0
Financial Costs	0	0	0
Financial Balance	1 000	0	0
Dividends	0	0	0
Net Income	−79 000	68 000	32 000

Balance details (NOK)	2022	2021	2017
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	242 000	156 000	145 000
Total Current Assets	242 000	156 000	145 000
Total Assets	242 000	156 000	145 000
Total Equity	34 000	113 000	79 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	157 000	39 000	33 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	50 000	3 000	33 000
Total Current Debt	207 000	43 000	67 000
Total Equity and Debt	242 000	156 000	145 000

Financial indicators	2022	2021	2017
Return on Equity	−232,35 %	60,18 %	40,51 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	−11,75 %	39,18 %	18,6 %
Current Ratio	1,17	3,63	2,16
Quick Ratio	1,17	3,63	2,16
Equity Ratio	0,14	0,72	0,54
Gross Profit Margin	100 %	100 %	100 %

Rotate your device to see the full table