FINSE EIENDOM AS

0786 OSLO

Finances

Return on Equity

4,11 %

Current Ratio

5,25

Debt-to-Equity Ratio

2,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	214 000	158 000	79 000	245 000
Net Income	49 000	29 000	−25 000	98 000
Total Assets	3 632 000	3 609 000	3 704 000	3 929 000
Total Equity	1 193 000	1 144 000	1 115 000	3 588 000

Income (NOK)	2022	2021	2020	2019
Revenue	214 000	158 000	79 000	245 000
Expenditure	134 000	115 000	110 000	121 000
Operating Profit	80 000	43 000	−30 000	124 000
Financial Income	2 000	1 000	1 000	1 000
Financial Costs	19 000	7 000	3 000	0
Financial Balance	−17 000	−6 000	−2 000	1 000
Earnings Before Tax	63 000	38 000	−32 000	126 000
Tax	14 000	8 000	−7 000	28 000
Net Income	49 000	29 000	−25 000	98 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 443 000	3 481 000	3 519 000	3 560 000
Total Current Assets	189 000	128 000	185 000	368 000
Total Assets	3 632 000	3 609 000	3 704 000	3 929 000
Total Retained Equity	1 091 000	1 042 000	1 013 000	1 038 000
Total Equity	1 193 000	1 144 000	1 115 000	3 588 000
Total Long-Term Debt	2 403 000	2 452 000	2 586 000	291 000
Total Current Debt	36 000	13 000	4 000	50 000
Total Equity and Debt	3 632 000	3 609 000	3 704 000	3 929 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	214 000	158 000	79 000	245 000
Other Income	0	0	0	0
Revenue	214 000	158 000	79 000	245 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	38 000	38 000	41 000	44 000
Impairment	0	0	0	0
Expenditure	134 000	115 000	110 000	121 000
Operating Profit	80 000	43 000	−30 000	124 000
Financial Income	2 000	1 000	1 000	1 000
Financial Costs	19 000	7 000	3 000	0
Financial Balance	−17 000	−6 000	−2 000	1 000
Dividends	0	0	0	0
Net Income	49 000	29 000	−25 000	98 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 443 000	3 481 000	3 519 000	3 557 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	3 000
Total Tangible Assets	3 443 000	3 481 000	3 519 000	3 560 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 443 000	3 481 000	3 519 000	3 560 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	107 000	44 000	130 000	210 000
Total Current Assets	189 000	128 000	185 000	368 000
Total Assets	3 632 000	3 609 000	3 704 000	3 929 000
Total Equity	1 193 000	1 144 000	1 115 000	3 588 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 403 000	2 452 000	2 586 000	291 000
Creditors	5 000	2 000	1 000	16 000
Unpaid Taxes	8 000	0	0	15 000
Dividends	0	0	0	0
Other Current Debt	23 000	11 000	3 000	20 000
Total Current Debt	36 000	13 000	4 000	50 000
Total Equity and Debt	3 632 000	3 609 000	3 704 000	3 929 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,11 %	2,53 %	−2,24 %	2,73 %
Debt-to-Equity Ratio	2,01	2,14	2,32	0,08
Operating Profit Margin	37,38 %	27,22 %	−37,97 %	50,61 %
Current Ratio	5,25	9,85	46,25	7,36
Quick Ratio	5,25	9,85	46,25	7,36
Equity Ratio	0,33	0,32	0,3	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %