EIDFJORD BIL OG LAST AS

5783 EIDFJORD

Finances

Share Ownership

Return on Equity

−56,97 %

Current Ratio

1,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 293 000	3 507 000	3 344 000	3 518 000
Net Income	−94 000	38 000	39 000	−146 000
Total Assets	994 000	1 082 000	1 068 000	1 025 000
Total Equity	165 000	259 000	221 000	182 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 293 000	3 507 000	3 344 000	3 518 000
Expenditure	3 371 000	3 545 000	3 287 000	3 612 000
Operating Profit	−78 000	−38 000	58 000	−94 000
Financial Income	1 000	88 000	1 000	0
Financial Costs	17 000	11 000	20 000	25 000
Financial Balance	−16 000	77 000	−19 000	−25 000
Earnings Before Tax	−94 000	38 000	39 000	−118 000
Tax	0	0	0	28 000
Net Income	−94 000	38 000	39 000	−146 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	88 000	105 000	138 000	156 000
Total Current Assets	906 000	977 000	930 000	869 000
Total Assets	994 000	1 082 000	1 068 000	1 025 000
Total Retained Equity	55 000	149 000	111 000	72 000
Total Equity	165 000	259 000	221 000	182 000
Total Long-Term Debt	0	0	0	38 000
Total Current Debt	829 000	824 000	847 000	805 000
Total Equity and Debt	994 000	1 082 000	1 068 000	1 025 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 293 000	3 507 000	3 309 000	3 392 000
Other Income	0	0	35 000	126 000
Revenue	3 293 000	3 507 000	3 344 000	3 518 000
Cost of Goods Sold	1 496 000	1 537 000	1 766 000	1 706 000
Salary Costs	1 168 000	1 372 000	1 022 000	1 341 000
Depreciation	18 000	18 000	51 000	53 000
Impairment	0	0	0	0
Expenditure	3 371 000	3 545 000	3 287 000	3 612 000
Operating Profit	−78 000	−38 000	58 000	−94 000
Financial Income	1 000	88 000	1 000	0
Financial Costs	17 000	11 000	20 000	25 000
Financial Balance	−16 000	77 000	−19 000	−25 000
Dividends	0	0	0	0
Net Income	−94 000	38 000	39 000	−146 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	88 000	105 000	123 000	141 000
Total Tangible Assets	88 000	105 000	123 000	141 000
Total Fiancial Fixed Assets	0	0	15 000	15 000
Total Fixed Assets	88 000	105 000	138 000	156 000
Stock	294 000	277 000	202 000	402 000
Total Investments	0	0	0	0
Cash, Bank	92 000	108 000	127 000	77 000
Total Current Assets	906 000	977 000	930 000	869 000
Total Assets	994 000	1 082 000	1 068 000	1 025 000
Total Equity	165 000	259 000	221 000	182 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	38 000
Creditors	195 000	79 000	175 000	89 000
Unpaid Taxes	253 000	224 000	218 000	204 000
Dividends	0	0	0	0
Other Current Debt	284 000	309 000	257 000	278 000
Total Current Debt	829 000	824 000	847 000	805 000
Total Equity and Debt	994 000	1 082 000	1 068 000	1 025 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−56,97 %	14,67 %	17,65 %	−80,22 %
Debt-to-Equity Ratio	0	0	0	0,21
Operating Profit Margin	−2,37 %	−1,08 %	1,73 %	−2,67 %
Current Ratio	1,09	1,19	1,1	1,08
Quick Ratio	1,69	1,79	1,44	2,16
Equity Ratio	0,17	0,24	0,21	0,18
Gross Profit Margin	54,57 %	56,17 %	47,19 %	51,51 %