KRON & MYNT AS

1081 OSLO

Finances

Share Ownership

Return on Equity

3 239,6 %

Current Ratio

0,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	122 649 000	103 575 000	108 365 000	125 055 000
Net Income	3 272 000	3 644 000	3 350 000	3 211 000
Total Assets	10 464 000	10 893 000	9 251 000	11 065 000
Total Equity	101 000	100 000	100 000	101 000

Income (NOK)	2022	2021	2020	2019
Revenue	122 649 000	103 575 000	108 365 000	125 055 000
Expenditure	118 521 000	98 887 000	104 090 000	120 979 000
Operating Profit	4 128 000	4 688 000	4 276 000	4 077 000
Financial Income	69 000	6 000	21 000	44 000
Financial Costs	2 000	21 000	0	5 000
Financial Balance	67 000	−15 000	21 000	39 000
Earnings Before Tax	4 196 000	4 672 000	4 297 000	4 116 000
Tax	923 000	1 028 000	946 000	906 000
Net Income	3 272 000	3 644 000	3 350 000	3 211 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 706 000	1 445 000	1 459 000	1 730 000
Total Current Assets	8 759 000	9 448 000	7 792 000	9 335 000
Total Assets	10 464 000	10 893 000	9 251 000	11 065 000
Total Retained Equity	1 000	0	0	1 000
Total Equity	101 000	100 000	100 000	101 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 363 000	10 792 000	9 151 000	10 964 000
Total Equity and Debt	10 464 000	10 893 000	9 251 000	11 065 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	121 087 000	101 815 000	106 294 000	122 907 000
Other Income	1 561 000	1 761 000	2 071 000	2 147 000
Revenue	122 649 000	103 575 000	108 365 000	125 055 000
Cost of Goods Sold	103 243 000	86 257 000	91 614 000	106 831 000
Salary Costs	8 189 000	6 210 000	6 335 000	7 412 000
Depreciation	189 000	236 000	303 000	254 000
Impairment	0	0	0	0
Expenditure	118 521 000	98 887 000	104 090 000	120 979 000
Operating Profit	4 128 000	4 688 000	4 276 000	4 077 000
Financial Income	69 000	6 000	21 000	44 000
Financial Costs	2 000	21 000	0	5 000
Financial Balance	67 000	−15 000	21 000	39 000
Dividends	3 272 000	3 644 000	3 351 000	3 210 000
Net Income	3 272 000	3 644 000	3 350 000	3 211 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	54 000	49 000	38 000	8 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	457 000	531 000	537 000	839 000
Total Tangible Assets	457 000	531 000	537 000	839 000
Total Fiancial Fixed Assets	1 195 000	865 000	885 000	882 000
Total Fixed Assets	1 706 000	1 445 000	1 459 000	1 730 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 827 000	7 810 000	6 083 000	7 463 000
Total Current Assets	8 759 000	9 448 000	7 792 000	9 335 000
Total Assets	10 464 000	10 893 000	9 251 000	11 065 000
Total Equity	101 000	100 000	100 000	101 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 279 000	1 119 000	616 000	1 568 000
Unpaid Taxes	370 000	368 000	330 000	345 000
Dividends	3 272 000	3 644 000	3 351 000	3 210 000
Other Current Debt	4 515 000	4 621 000	3 877 000	4 926 000
Total Current Debt	10 363 000	10 792 000	9 151 000	10 964 000
Total Equity and Debt	10 464 000	10 893 000	9 251 000	11 065 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3 239,6 %	3 644 %	3 350 %	3 179,21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,37 %	4,53 %	3,95 %	3,26 %
Current Ratio	0,85	0,88	0,85	0,85
Quick Ratio	0,85	0,88	0,85	0,85
Equity Ratio	0,01	0,01	0,01	0,01
Gross Profit Margin	15,82 %	16,72 %	15,46 %	14,57 %