STRIPTIND AS

9790 KJØLLEFJORD

Finances

Share Ownership

Return on Equity

−49,44 %

Current Ratio

4,63

Debt-to-Equity Ratio

1,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 212 000	5 997 000	8 366 000	4 321 000
Net Income	−1 370 000	826 000	2 758 000	−670 000
Total Assets	6 375 000	8 482 000	7 446 000	6 381 000
Total Equity	2 771 000	4 141 000	3 316 000	1 712 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 212 000	5 997 000	8 366 000	4 321 000
Expenditure	3 866 000	4 851 000	4 611 000	5 020 000
Operating Profit	−1 654 000	1 146 000	3 755 000	−700 000
Financial Income	12 000	1 000	1 000	0
Financial Costs	117 000	89 000	217 000	160 000
Financial Balance	−105 000	−88 000	−216 000	−160 000
Earnings Before Tax	−1 759 000	1 059 000	3 539 000	−859 000
Tax	−388 000	233 000	781 000	−189 000
Net Income	−1 370 000	826 000	2 758 000	−670 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 661 000	4 127 000	4 111 000	5 876 000
Total Current Assets	1 714 000	4 356 000	3 335 000	505 000
Total Assets	6 375 000	8 482 000	7 446 000	6 381 000
Total Retained Equity	2 363 000	3 733 000	2 908 000	1 304 000
Total Equity	2 771 000	4 141 000	3 316 000	1 712 000
Total Long-Term Debt	3 234 000	3 894 000	2 554 000	4 176 000
Total Current Debt	370 000	447 000	1 576 000	492 000
Total Equity and Debt	6 375 000	8 482 000	7 446 000	6 381 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	106 000	1 622 000	3 010 000	2 888 000
Other Income	2 107 000	4 375 000	5 356 000	1 433 000
Revenue	2 212 000	5 997 000	8 366 000	4 321 000
Cost of Goods Sold	129 000	527 000	663 000	706 000
Salary Costs	1 542 000	1 705 000	1 648 000	1 447 000
Depreciation	320 000	413 000	542 000	364 000
Impairment	0	0	0	0
Expenditure	3 866 000	4 851 000	4 611 000	5 020 000
Operating Profit	−1 654 000	1 146 000	3 755 000	−700 000
Financial Income	12 000	1 000	1 000	0
Financial Costs	117 000	89 000	217 000	160 000
Financial Balance	−105 000	−88 000	−216 000	−160 000
Dividends	0	0	0	0
Net Income	−1 370 000	826 000	2 758 000	−670 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	207 000
Real Eastate	3 495 000	3 172 000	2 100 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	636 000	212 000	301 000	571 000
Total Tangible Assets	4 130 000	3 607 000	4 111 000	4 257 000
Total Fiancial Fixed Assets	530 000	520 000	0	1 411 000
Total Fixed Assets	4 661 000	4 127 000	4 111 000	5 876 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 368 000	4 149 000	3 036 000	192 000
Total Current Assets	1 714 000	4 356 000	3 335 000	505 000
Total Assets	6 375 000	8 482 000	7 446 000	6 381 000
Total Equity	2 771 000	4 141 000	3 316 000	1 712 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 234 000	3 894 000	2 554 000	4 176 000
Creditors	53 000	83 000	816 000	299 000
Unpaid Taxes	68 000	128 000	84 000	175 000
Dividends	0	0	0	0
Other Current Debt	249 000	235 000	677 000	18 000
Total Current Debt	370 000	447 000	1 576 000	492 000
Total Equity and Debt	6 375 000	8 482 000	7 446 000	6 381 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−49,44 %	19,95 %	83,17 %	−39,14 %
Debt-to-Equity Ratio	1,17	0,94	0,77	2,44
Operating Profit Margin	−74,77 %	19,11 %	44,88 %	−16,2 %
Current Ratio	4,63	9,74	2,12	1,03
Quick Ratio	4,63	9,74	2,12	1,03
Equity Ratio	0,43	0,49	0,45	0,27
Gross Profit Margin	94,17 %	91,21 %	92,08 %	83,66 %