MIKLAGARD EIENDOM AS

6160 HOVDEBYGDA

Finances

Share Ownership

Return on Equity

−1,74 %

Current Ratio

4,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−94 000	−22 000	49 000	123 000
Total Assets	10 987 000	6 352 000	6 369 000	6 324 000
Total Equity	5 399 000	5 371 000	5 371 000	5 321 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	50 000	29 000	22 000	31 000
Operating Profit	−50 000	−29 000	−22 000	−31 000
Financial Income	3 000	0	103 000	228 000
Financial Costs	74 000	0	17 000	40 000
Financial Balance	−71 000	0	86 000	188 000
Earnings Before Tax	−121 000	−29 000	63 000	157 000
Tax	−27 000	−6 000	14 000	35 000
Net Income	−94 000	−22 000	49 000	123 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 251 000	0	0	0
Total Current Assets	736 000	6 352 000	6 369 000	6 324 000
Total Assets	10 987 000	6 352 000	6 369 000	6 324 000
Total Retained Equity	4 276 000	4 371 000	4 371 000	4 321 000
Total Equity	5 399 000	5 371 000	5 371 000	5 321 000
Total Long-Term Debt	5 424 000	0	0	3 000
Total Current Debt	163 000	982 000	998 000	1 000 000
Total Equity and Debt	10 987 000	6 352 000	6 369 000	6 324 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	50 000	29 000	22 000	31 000
Operating Profit	−50 000	−29 000	−22 000	−31 000
Financial Income	3 000	0	103 000	228 000
Financial Costs	74 000	0	17 000	40 000
Financial Balance	−71 000	0	86 000	188 000
Dividends	0	0	0	0
Net Income	−94 000	−22 000	49 000	123 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 251 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 251 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 251 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	586 000	425 000	429 000	432 000
Total Current Assets	736 000	6 352 000	6 369 000	6 324 000
Total Assets	10 987 000	6 352 000	6 369 000	6 324 000
Total Equity	5 399 000	5 371 000	5 371 000	5 321 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 424 000	0	0	3 000
Creditors	14 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	149 000	982 000	982 000	965 000
Total Current Debt	163 000	982 000	998 000	1 000 000
Total Equity and Debt	10 987 000	6 352 000	6 369 000	6 324 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,74 %	−0,41 %	0,91 %	2,31 %
Debt-to-Equity Ratio	1	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	4,52	6,47	6,38	6,32
Quick Ratio	4,52	6,47	6,38	6,32
Equity Ratio	0,49	0,85	0,84	0,84
Gross Profit Margin	-	-	-	-