FJÆRA EIGEDOM ANS

6770 NORDFJORDEID

Finances

Return on Equity

1,13 %

Current Ratio

51,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	437 000	380 000	320 000	125 000
Net Income	97 000	−80 000	−67 000	−450 000
Total Assets	8 594 000	8 509 000	8 559 000	8 625 000
Total Equity	8 575 000	8 478 000	8 558 000	8 625 000

Income (NOK)	2022	2021	2020	2019
Revenue	437 000	380 000	320 000	125 000
Expenditure	352 000	466 000	399 000	593 000
Operating Profit	84 000	−87 000	−79 000	−469 000
Financial Income	13 000	7 000	13 000	19 000
Financial Costs	0	0	1 000	0
Financial Balance	13 000	7 000	12 000	19 000
Earnings Before Tax	97 000	−80 000	−67 000	−450 000
Tax	0	0	0	0
Net Income	97 000	−80 000	−67 000	−450 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 670 000	7 753 000	7 594 000	6 942 000
Total Current Assets	923 000	756 000	965 000	1 682 000
Total Assets	8 594 000	8 509 000	8 559 000	8 625 000
Total Retained Equity	8 575 000	8 478 000	8 558 000	8 625 000
Total Equity	8 575 000	8 478 000	8 558 000	8 625 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	18 000	31 000	1 000	0
Total Equity and Debt	8 594 000	8 509 000	8 559 000	8 625 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	437 000	380 000	320 000	125 000
Revenue	437 000	380 000	320 000	125 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	50 000
Depreciation	83 000	83 000	83 000	83 000
Impairment	0	0	0	0
Expenditure	352 000	466 000	399 000	593 000
Operating Profit	84 000	−87 000	−79 000	−469 000
Financial Income	13 000	7 000	13 000	19 000
Financial Costs	0	0	1 000	0
Financial Balance	13 000	7 000	12 000	19 000
Dividends	0	0	0	0
Net Income	97 000	−80 000	−67 000	−450 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 620 000	7 703 000	7 544 000	6 892 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 620 000	7 703 000	7 544 000	6 892 000
Total Fiancial Fixed Assets	50 000	50 000	50 000	50 000
Total Fixed Assets	7 670 000	7 753 000	7 594 000	6 942 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	923 000	756 000	965 000	1 641 000
Total Current Assets	923 000	756 000	965 000	1 682 000
Total Assets	8 594 000	8 509 000	8 559 000	8 625 000
Total Equity	8 575 000	8 478 000	8 558 000	8 625 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	22 000	0	0
Unpaid Taxes	2 000	3 000	1 000	0
Dividends	0	0	0	0
Other Current Debt	16 000	7 000	0	0
Total Current Debt	18 000	31 000	1 000	0
Total Equity and Debt	8 594 000	8 509 000	8 559 000	8 625 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,13 %	−0,94 %	−0,78 %	−5,22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	19,22 %	−22,89 %	−24,69 %	−375,2 %
Current Ratio	51,28	24,39	965	-
Quick Ratio	51,28	24,39	965	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %