NHF ELVERUM OG OMEGN

Share Ownership

Return on Equity

−20,16 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2011	2010	2007
Revenue	108 000	91 000	58 000
Net Income	−26 000	27 000	−3 000
Total Assets	129 000	164 000	124 000
Total Equity	129 000	164 000	124 000

Income (NOK)	2011	2010	2007
Revenue	108 000	91 000	58 000
Expenditure	134 000	64 000	61 000
Operating Profit	−26 000	27 000	−3 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−26 000	27 000	−3 000
Tax	0	0	0
Net Income	−26 000	27 000	−3 000

Balance (NOK)	2011	2010	2007
Total Fixed Assets	0	5 000	0
Total Current Assets	129 000	159 000	124 000
Total Assets	129 000	164 000	124 000
Total Retained Equity	129 000	164 000	124 000
Total Equity	129 000	164 000	124 000
Total Long-Term Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	129 000	164 000	124 000

Cash flow (NOK)	2011	2010	2007
Sales Income	19 000	10 000	6 000
Other Income	90 000	80 000	52 000
Revenue	108 000	91 000	58 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	134 000	64 000	61 000
Operating Profit	−26 000	27 000	−3 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−26 000	27 000	−3 000

Balance details (NOK)	2011	2010	2007
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	5 000	0
Total Fixed Assets	0	5 000	0
Stock	0	0	0
Total Investments	0	0	118 000
Cash, Bank	129 000	159 000	5 000
Total Current Assets	129 000	159 000	124 000
Total Assets	129 000	164 000	124 000
Total Equity	129 000	164 000	124 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	129 000	164 000	124 000

Financial indicators	2011	2010	2007
Return on Equity	−20,16 %	16,46 %	−2,42 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	−24,07 %	29,67 %	−5,17 %
Current Ratio	-	-	-
Quick Ratio	-	-	-
Equity Ratio	1	1	1
Gross Profit Margin	100 %	100 %	100 %