company

ILSVIKA B1

7018 TRONDHEIM

Finances

Share Ownership

Return on Equity

14,7 %

Current Ratio

40,6

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 514 000	1 515 000	1 513 000	1 477 000
Net Income	524 000	520 000	487 000	556 000
Total Assets	3 654 000	3 184 000	2 634 000	2 166 000
Total Equity	3 564 000	3 040 000	2 520 000	2 033 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 514 000	1 515 000	1 513 000	1 477 000
Expenditure	1 042 000	1 015 000	1 046 000	942 000
Operating Profit	472 000	500 000	468 000	535 000
Financial Income	52 000	20 000	20 000	21 000
Financial Costs	0	0	0	0
Financial Balance	52 000	20 000	20 000	21 000
Earnings Before Tax	524 000	520 000	487 000	556 000
Tax	0	0	0	0
Net Income	524 000	520 000	487 000	556 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 654 000	3 184 000	2 634 000	2 166 000
Total Assets	3 654 000	3 184 000	2 634 000	2 166 000
Total Retained Equity	3 564 000	3 040 000	2 520 000	2 033 000
Total Equity	3 564 000	3 040 000	2 520 000	2 033 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	90 000	144 000	114 000	134 000
Total Equity and Debt	3 654 000	3 184 000	2 634 000	2 166 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 514 000	1 515 000	1 513 000	1 477 000
Revenue	1 514 000	1 515 000	1 513 000	1 477 000
Cost of Goods Sold	0	0	0	0
Salary Costs	40 000	40 000	40 000	40 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 042 000	1 015 000	1 046 000	942 000
Operating Profit	472 000	500 000	468 000	535 000
Financial Income	52 000	20 000	20 000	21 000
Financial Costs	0	0	0	0
Financial Balance	52 000	20 000	20 000	21 000
Dividends	0	0	0	0
Net Income	524 000	520 000	487 000	556 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 553 000	3 000 000	2 466 000	2 059 000
Total Current Assets	3 654 000	3 184 000	2 634 000	2 166 000
Total Assets	3 654 000	3 184 000	2 634 000	2 166 000
Total Equity	3 564 000	3 040 000	2 520 000	2 033 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	70 000	44 000	7 000	131 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	100 000	106 000	3 000
Total Current Debt	90 000	144 000	114 000	134 000
Total Equity and Debt	3 654 000	3 184 000	2 634 000	2 166 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,7 %	17,11 %	19,33 %	27,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	31,18 %	33 %	30,93 %	36,22 %
Current Ratio	40,6	22,11	23,11	16,16
Quick Ratio	40,6	22,11	23,11	16,16
Equity Ratio	0,98	0,95	0,96	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English