PRINTER NORGE AS

5105 EIDSVÅG I ÅSANE

Finances

Share Ownership

Return on Equity

202,68 %

Current Ratio

0,79

Debt-to-Equity Ratio

1,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 419 000	16 063 000	16 535 000	17 888 000
Net Income	681 000	−422 000	−455 000	260 000
Total Assets	6 107 000	9 920 000	12 216 000	11 188 000
Total Equity	336 000	5 355 000	5 731 000	2 687 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 419 000	16 063 000	16 535 000	17 888 000
Expenditure	14 445 000	16 496 000	16 972 000	17 456 000
Operating Profit	974 000	−433 000	−437 000	432 000
Financial Income	13 000	7 000	10 000	12 000
Financial Costs	113 000	115 000	157 000	108 000
Financial Balance	−100 000	−108 000	−147 000	−96 000
Earnings Before Tax	874 000	−541 000	−584 000	336 000
Tax	193 000	−119 000	−128 000	75 000
Net Income	681 000	−422 000	−455 000	260 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 003 000	6 832 000	6 566 000	3 685 000
Total Current Assets	4 104 000	3 089 000	5 650 000	7 503 000
Total Assets	6 107 000	9 920 000	12 216 000	11 188 000
Total Retained Equity	0	−765 000	−343 000	2 251 000
Total Equity	336 000	5 355 000	5 731 000	2 687 000
Total Long-Term Debt	601 000	1 000 000	1 400 000	1 240 000
Total Current Debt	5 171 000	3 565 000	5 084 000	7 262 000
Total Equity and Debt	6 107 000	9 920 000	12 216 000	11 188 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 466 000	15 503 000	15 764 000	17 320 000
Other Income	−47 000	560 000	770 000	568 000
Revenue	15 419 000	16 063 000	16 535 000	17 888 000
Cost of Goods Sold	10 178 000	12 211 000	10 975 000	8 026 000
Salary Costs	2 050 000	1 996 000	2 627 000	4 998 000
Depreciation	207 000	69 000	568 000	1 191 000
Impairment	0	0	0	0
Expenditure	14 445 000	16 496 000	16 972 000	17 456 000
Operating Profit	974 000	−433 000	−437 000	432 000
Financial Income	13 000	7 000	10 000	12 000
Financial Costs	113 000	115 000	157 000	108 000
Financial Balance	−100 000	−108 000	−147 000	−96 000
Dividends	0	0	0	0
Net Income	681 000	−422 000	−455 000	260 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	332 000	477 000	358 000	279 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 671 000	355 000	52 000	3 250 000
Total Tangible Assets	1 671 000	355 000	52 000	3 250 000
Total Fiancial Fixed Assets	0	6 000 000	6 156 000	156 000
Total Fixed Assets	2 003 000	6 832 000	6 566 000	3 685 000
Stock	1 299 000	758 000	2 678 000	4 438 000
Total Investments	0	0	0	0
Cash, Bank	104 000	65 000	318 000	140 000
Total Current Assets	4 104 000	3 089 000	5 650 000	7 503 000
Total Assets	6 107 000	9 920 000	12 216 000	11 188 000
Total Equity	336 000	5 355 000	5 731 000	2 687 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	601 000	1 000 000	1 400 000	1 240 000
Creditors	702 000	345 000	2 608 000	2 957 000
Unpaid Taxes	396 000	441 000	666 000	450 000
Dividends	0	0	0	0
Other Current Debt	2 030 000	1 812 000	1 811 000	2 018 000
Total Current Debt	5 171 000	3 565 000	5 084 000	7 262 000
Total Equity and Debt	6 107 000	9 920 000	12 216 000	11 188 000

Financial indicators	2022	2021	2020	2019
Return on Equity	202,68 %	−7,88 %	−7,94 %	9,68 %
Debt-to-Equity Ratio	1,79	0,19	0,24	0,46
Operating Profit Margin	6,32 %	−2,7 %	−2,64 %	2,42 %
Current Ratio	0,79	0,87	1,11	1,03
Quick Ratio	1,06	1,1	2,35	2,66
Equity Ratio	0,06	0,54	0,47	0,24
Gross Profit Margin	33,99 %	23,98 %	33,63 %	55,13 %