AKSIA AS

0194 OSLO

Finances

Share Ownership

Return on Equity

1,76 %

Current Ratio

33,12

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 817 000	2 677 000	2 144 000	2 539 000
Net Income	824 000	830 000	470 000	520 000
Total Assets	48 458 000	53 703 000	52 828 000	53 025 000
Total Equity	46 815 000	52 293 000	51 463 000	51 277 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 817 000	2 677 000	2 144 000	2 539 000
Expenditure	2 229 000	1 809 000	1 882 000	1 448 000
Operating Profit	587 000	868 000	262 000	1 091 000
Financial Income	469 000	196 000	344 000	420 000
Financial Costs	0	0	2 000	1 000
Financial Balance	469 000	196 000	342 000	419 000
Earnings Before Tax	1 056 000	1 064 000	604 000	1 510 000
Tax	232 000	234 000	134 000	991 000
Net Income	824 000	830 000	470 000	520 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 654 000	28 999 000	25 841 000	26 186 000
Total Current Assets	19 804 000	24 704 000	26 988 000	26 839 000
Total Assets	48 458 000	53 703 000	52 828 000	53 025 000
Total Retained Equity	30 000 000	35 479 000	34 649 000	34 463 000
Total Equity	46 815 000	52 293 000	51 463 000	51 277 000
Total Long-Term Debt	1 045 000	1 057 000	1 067 000	1 077 000
Total Current Debt	598 000	353 000	298 000	671 000
Total Equity and Debt	48 458 000	53 703 000	52 828 000	53 025 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 817 000	2 677 000	2 144 000	2 539 000
Other Income	0	0	0	0
Revenue	2 817 000	2 677 000	2 144 000	2 539 000
Cost of Goods Sold	0	0	0	0
Salary Costs	859 000	848 000	752 000	525 000
Depreciation	345 000	345 000	345 000	344 000
Impairment	0	0	0	0
Expenditure	2 229 000	1 809 000	1 882 000	1 448 000
Operating Profit	587 000	868 000	262 000	1 091 000
Financial Income	469 000	196 000	344 000	420 000
Financial Costs	0	0	2 000	1 000
Financial Balance	469 000	196 000	342 000	419 000
Dividends	0	0	0	0
Net Income	824 000	830 000	470 000	520 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	28 568 000	28 908 000	25 744 000	26 084 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	85 000	91 000	97 000	102 000
Total Tangible Assets	28 654 000	28 999 000	25 841 000	26 186 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	28 654 000	28 999 000	25 841 000	26 186 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	19 673 000	24 657 000	26 949 000	26 794 000
Total Current Assets	19 804 000	24 704 000	26 988 000	26 839 000
Total Assets	48 458 000	53 703 000	52 828 000	53 025 000
Total Equity	46 815 000	52 293 000	51 463 000	51 277 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 045 000	1 057 000	1 067 000	1 077 000
Creditors	226 000	2 000	9 000	7 000
Unpaid Taxes	20 000	29 000	17 000	113 000
Dividends	0	0	0	0
Other Current Debt	108 000	76 000	128 000	208 000
Total Current Debt	598 000	353 000	298 000	671 000
Total Equity and Debt	48 458 000	53 703 000	52 828 000	53 025 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,76 %	1,59 %	0,91 %	1,01 %
Debt-to-Equity Ratio	0,02	0,02	0,02	0,02
Operating Profit Margin	20,84 %	32,42 %	12,22 %	42,97 %
Current Ratio	33,12	69,98	90,56	40
Quick Ratio	33,12	69,98	90,56	40
Equity Ratio	0,97	0,97	0,97	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %