VINTERVOLL EIENDOM AS

7047 TRONDHEIM

Finances

Return on Equity

−8,45 %

Current Ratio

136,77

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	18 000	7 000	19 000
Net Income	−1 757 000	1 985 000	1 011 000	169 000
Total Assets	20 825 000	22 582 000	21 261 000	17 268 000
Total Equity	20 802 000	22 559 000	20 574 000	17 223 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	18 000	7 000	19 000
Expenditure	33 000	49 000	40 000	55 000
Operating Profit	−33 000	−31 000	−33 000	−36 000
Financial Income	10 000	2 011 000	1 046 000	207 000
Financial Costs	1 739 000	0	0	1 000
Financial Balance	−1 729 000	2 011 000	1 046 000	206 000
Earnings Before Tax	−1 762 000	1 980 000	1 014 000	170 000
Tax	−5 000	−4 000	3 000	1 000
Net Income	−1 757 000	1 985 000	1 011 000	169 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 047 000	21 786 000	12 786 000	12 936 000
Total Current Assets	1 778 000	796 000	8 475 000	4 331 000
Total Assets	20 825 000	22 582 000	21 261 000	17 268 000
Total Retained Equity	3 721 000	5 478 000	3 494 000	2 483 000
Total Equity	20 802 000	22 559 000	20 574 000	17 223 000
Total Long-Term Debt	10 000	15 000	20 000	24 000
Total Current Debt	13 000	8 000	668 000	20 000
Total Equity and Debt	20 825 000	22 582 000	21 261 000	17 268 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	7 000	11 000
Other Income	0	18 000	0	8 000
Revenue	0	18 000	7 000	19 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	33 000	49 000	40 000	55 000
Operating Profit	−33 000	−31 000	−33 000	−36 000
Financial Income	10 000	2 011 000	1 046 000	207 000
Financial Costs	1 739 000	0	0	1 000
Financial Balance	−1 729 000	2 011 000	1 046 000	206 000
Dividends	0	0	0	0
Net Income	−1 757 000	1 985 000	1 011 000	169 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	19 047 000	21 786 000	12 786 000	12 936 000
Total Fixed Assets	19 047 000	21 786 000	12 786 000	12 936 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	572 000	590 000	4 258 000	3 847 000
Total Current Assets	1 778 000	796 000	8 475 000	4 331 000
Total Assets	20 825 000	22 582 000	21 261 000	17 268 000
Total Equity	20 802 000	22 559 000	20 574 000	17 223 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 000	15 000	20 000	24 000
Creditors	13 000	8 000	0	13 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	13 000	8 000	668 000	20 000
Total Equity and Debt	20 825 000	22 582 000	21 261 000	17 268 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,45 %	8,8 %	4,91 %	0,98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	−172,22 %	−471,43 %	−189,47 %
Current Ratio	136,77	99,5	12,69	216,55
Quick Ratio	136,77	99,5	12,69	216,55
Equity Ratio	1	1	0,97	1
Gross Profit Margin	-	100 %	100 %	100 %