CAMELBACK EIENDOM AS

0491 OSLO

Finances

Return on Equity

−181,55 %

Current Ratio

1,94

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−14 090 000	16 750 000	10 184 000	5 259 000
Total Assets	16 037 000	28 909 000	32 809 000	19 103 000
Total Equity	7 761 000	21 791 000	13 291 000	7 607 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	16 000	24 000	20 000	17 000
Operating Profit	−16 000	−24 000	−20 000	−17 000
Financial Income	148 000	19 753 000	151 000	68 000
Financial Costs	14 222 000	2 978 000	−10 053 000	−5 208 000
Financial Balance	−14 074 000	16 775 000	10 204 000	5 276 000
Earnings Before Tax	−14 090 000	16 750 000	10 184 000	5 259 000
Tax	0	0	0	0
Net Income	−14 090 000	16 750 000	10 184 000	5 259 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	16 037 000	28 909 000	32 809 000	19 103 000
Total Assets	16 037 000	28 909 000	32 809 000	19 103 000
Total Retained Equity	7 551 000	21 641 000	13 141 000	7 457 000
Total Equity	7 761 000	21 791 000	13 291 000	7 607 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 276 000	7 118 000	19 518 000	11 496 000
Total Equity and Debt	16 037 000	28 909 000	32 809 000	19 103 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	24 000	20 000	17 000
Operating Profit	−16 000	−24 000	−20 000	−17 000
Financial Income	148 000	19 753 000	151 000	68 000
Financial Costs	14 222 000	2 978 000	−10 053 000	−5 208 000
Financial Balance	−14 074 000	16 775 000	10 204 000	5 276 000
Dividends	0	8 250 000	4 500 000	0
Net Income	−14 090 000	16 750 000	10 184 000	5 259 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	15 494 000	28 673 000	32 804 000	19 097 000
Cash, Bank	8 000	15 000	5 000	6 000
Total Current Assets	16 037 000	28 909 000	32 809 000	19 103 000
Total Assets	16 037 000	28 909 000	32 809 000	19 103 000
Total Equity	7 761 000	21 791 000	13 291 000	7 607 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	8 250 000	4 500 000	0
Other Current Debt	8 276 000	7 118 000	19 518 000	11 496 000
Total Current Debt	8 276 000	7 118 000	19 518 000	11 496 000
Total Equity and Debt	16 037 000	28 909 000	32 809 000	19 103 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−181,55 %	76,87 %	76,62 %	69,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,94	4,06	1,68	1,66
Quick Ratio	1,94	4,06	1,68	1,66
Equity Ratio	0,48	0,75	0,41	0,4
Gross Profit Margin	-	-	-	-