CHIRON OIL WELL TECHNOLOGIES AS

7041 TRONDHEIM

Finances

Share Ownership

Return on Equity

−2,21 %

Current Ratio

N/A

Debt-to-Equity Ratio

1,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	157 000	683 000
Net Income	−74 000	−72 000	2 236 000	−770 000
Total Assets	6 936 000	6 915 000	6 896 000	4 706 000
Total Equity	3 355 000	3 430 000	3 502 000	−7 234 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	157 000	683 000
Expenditure	92 000	78 000	79 000	1 410 000
Operating Profit	−92 000	−78 000	78 000	−727 000
Financial Income	0	0	0	0
Financial Costs	3 000	15 000	31 000	43 000
Financial Balance	−3 000	−15 000	−31 000	−43 000
Earnings Before Tax	−95 000	−93 000	47 000	−770 000
Tax	−21 000	−20 000	−2 190 000	0
Net Income	−74 000	−72 000	2 236 000	−770 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 231 000	2 210 000	2 190 000	0
Total Current Assets	4 705 000	4 705 000	4 706 000	4 706 000
Total Assets	6 936 000	6 915 000	6 896 000	4 706 000
Total Retained Equity	2 090 000	2 164 000	2 236 000	−7 334 000
Total Equity	3 355 000	3 430 000	3 502 000	−7 234 000
Total Long-Term Debt	3 580 000	3 407 000	3 316 000	11 862 000
Total Current Debt	0	78 000	78 000	78 000
Total Equity and Debt	6 936 000	6 915 000	6 896 000	4 706 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	157 000	683 000
Revenue	0	0	157 000	683 000
Cost of Goods Sold	0	0	0	142 000
Salary Costs	0	0	0	383 000
Depreciation	0	0	0	31 000
Impairment	0	0	0	0
Expenditure	92 000	78 000	79 000	1 410 000
Operating Profit	−92 000	−78 000	78 000	−727 000
Financial Income	0	0	0	0
Financial Costs	3 000	15 000	31 000	43 000
Financial Balance	−3 000	−15 000	−31 000	−43 000
Dividends	0	0	0	0
Net Income	−74 000	−72 000	2 236 000	−770 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 231 000	2 210 000	2 190 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 231 000	2 210 000	2 190 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	1 000	1 000
Total Current Assets	4 705 000	4 705 000	4 706 000	4 706 000
Total Assets	6 936 000	6 915 000	6 896 000	4 706 000
Total Equity	3 355 000	3 430 000	3 502 000	−7 234 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 580 000	3 407 000	3 316 000	11 862 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	78 000	78 000	78 000
Total Current Debt	0	78 000	78 000	78 000
Total Equity and Debt	6 936 000	6 915 000	6 896 000	4 706 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,21 %	−2,1 %	63,85 %	10,64 %
Debt-to-Equity Ratio	1,07	0,99	0,95	−1,64
Operating Profit Margin	-	-	49,68 %	−106,44 %
Current Ratio	-	60,32	60,33	60,33
Quick Ratio	-	60,32	60,33	60,33
Equity Ratio	0,48	0,5	0,51	−1,54
Gross Profit Margin	-	-	100 %	79,21 %