INDUSTRIVEIEN 7 AS

6508 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

15,4 %

Current Ratio

2,45

Debt-to-Equity Ratio

6,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 313 000	4 996 000	5 307 000	5 171 000
Net Income	823 000	859 000	1 059 000	761 000
Total Assets	39 374 000	37 391 000	38 662 000	42 328 000
Total Equity	5 344 000	4 521 000	3 662 000	2 603 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 313 000	4 996 000	5 307 000	5 171 000
Expenditure	2 682 000	2 470 000	2 722 000	2 930 000
Operating Profit	2 631 000	2 526 000	2 585 000	2 241 000
Financial Income	0	0	1 000	2 000
Financial Costs	1 577 000	1 424 000	1 228 000	1 267 000
Financial Balance	−1 577 000	−1 424 000	−1 227 000	−1 265 000
Earnings Before Tax	1 055 000	1 102 000	1 357 000	976 000
Tax	232 000	242 000	299 000	215 000
Net Income	823 000	859 000	1 059 000	761 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	34 786 000	35 387 000	35 530 000	36 231 000
Total Current Assets	4 588 000	2 004 000	3 132 000	6 097 000
Total Assets	39 374 000	37 391 000	38 662 000	42 328 000
Total Retained Equity	3 639 000	2 816 000	1 957 000	898 000
Total Equity	5 344 000	4 521 000	3 662 000	2 603 000
Total Long-Term Debt	32 154 000	31 017 000	33 436 000	38 074 000
Total Current Debt	1 876 000	1 853 000	1 565 000	1 651 000
Total Equity and Debt	39 374 000	37 391 000	38 662 000	42 328 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 313 000	4 996 000	5 307 000	5 171 000
Revenue	5 313 000	4 996 000	5 307 000	5 171 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	708 000	702 000	726 000	735 000
Impairment	0	0	0	0
Expenditure	2 682 000	2 470 000	2 722 000	2 930 000
Operating Profit	2 631 000	2 526 000	2 585 000	2 241 000
Financial Income	0	0	1 000	2 000
Financial Costs	1 577 000	1 424 000	1 228 000	1 267 000
Financial Balance	−1 577 000	−1 424 000	−1 227 000	−1 265 000
Dividends	0	0	0	0
Net Income	823 000	859 000	1 059 000	761 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	34 658 000	35 237 000	35 359 000	36 038 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	128 000	150 000	171 000	193 000
Total Tangible Assets	34 786 000	35 387 000	35 530 000	36 231 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	34 786 000	35 387 000	35 530 000	36 231 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 306 000	407 000	1 754 000	4 662 000
Total Current Assets	4 588 000	2 004 000	3 132 000	6 097 000
Total Assets	39 374 000	37 391 000	38 662 000	42 328 000
Total Equity	5 344 000	4 521 000	3 662 000	2 603 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	32 154 000	31 017 000	33 436 000	38 074 000
Creditors	179 000	242 000	191 000	28 000
Unpaid Taxes	215 000	204 000	125 000	162 000
Dividends	0	0	0	0
Other Current Debt	1 482 000	1 407 000	1 249 000	1 460 000
Total Current Debt	1 876 000	1 853 000	1 565 000	1 651 000
Total Equity and Debt	39 374 000	37 391 000	38 662 000	42 328 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,4 %	19 %	28,92 %	29,24 %
Debt-to-Equity Ratio	6,02	6,86	9,13	14,63
Operating Profit Margin	49,52 %	50,56 %	48,71 %	43,34 %
Current Ratio	2,45	1,08	2	3,69
Quick Ratio	2,45	1,08	2	3,69
Equity Ratio	0,14	0,12	0,09	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %