MAGNUS BOLSETH EIGEDOM AS

6823 SANDANE

Finances

Share Ownership

Return on Equity

7,11 %

Current Ratio

2,66

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	595 000	603 000	500 000	518 000
Net Income	239 000	292 000	185 000	228 000
Total Assets	3 576 000	3 882 000	12 261 000	12 001 000
Total Equity	3 361 000	3 123 000	3 431 000	3 245 000

Income (NOK)	2022	2021	2020	2019
Revenue	595 000	603 000	500 000	518 000
Expenditure	294 000	245 000	244 000	210 000
Operating Profit	302 000	357 000	255 000	308 000
Financial Income	4 000	17 000	67 000	111 000
Financial Costs	0	0	84 000	126 000
Financial Balance	4 000	17 000	−17 000	−15 000
Earnings Before Tax	306 000	375 000	238 000	293 000
Tax	67 000	82 000	52 000	64 000
Net Income	239 000	292 000	185 000	228 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 134 000	3 225 000	3 316 000	3 408 000
Total Current Assets	442 000	657 000	8 944 000	8 593 000
Total Assets	3 576 000	3 882 000	12 261 000	12 001 000
Total Retained Equity	3 261 000	3 023 000	3 331 000	3 145 000
Total Equity	3 361 000	3 123 000	3 431 000	3 245 000
Total Long-Term Debt	49 000	57 000	64 000	74 000
Total Current Debt	166 000	703 000	8 766 000	8 682 000
Total Equity and Debt	3 576 000	3 882 000	12 261 000	12 001 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	603 000	500 000	518 000
Other Income	595 000	0	0	0
Revenue	595 000	603 000	500 000	518 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	91 000	91 000	91 000	91 000
Impairment	0	0	0	0
Expenditure	294 000	245 000	244 000	210 000
Operating Profit	302 000	357 000	255 000	308 000
Financial Income	4 000	17 000	67 000	111 000
Financial Costs	0	0	84 000	126 000
Financial Balance	4 000	17 000	−17 000	−15 000
Dividends	0	600 000	0	0
Net Income	239 000	292 000	185 000	228 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 134 000	3 225 000	3 316 000	3 408 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 134 000	3 225 000	3 316 000	3 408 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 134 000	3 225 000	3 316 000	3 408 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	415 000	657 000	8 939 000	8 593 000
Total Current Assets	442 000	657 000	8 944 000	8 593 000
Total Assets	3 576 000	3 882 000	12 261 000	12 001 000
Total Equity	3 361 000	3 123 000	3 431 000	3 245 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	49 000	57 000	64 000	74 000
Creditors	24 000	1 000	35 000	4 000
Unpaid Taxes	67 000	0	0	4 000
Dividends	0	600 000	0	0
Other Current Debt	0	12 000	8 669 000	8 603 000
Total Current Debt	166 000	703 000	8 766 000	8 682 000
Total Equity and Debt	3 576 000	3 882 000	12 261 000	12 001 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,11 %	9,35 %	5,39 %	7,03 %
Debt-to-Equity Ratio	0,01	0,02	0,02	0,02
Operating Profit Margin	50,76 %	59,2 %	51 %	59,46 %
Current Ratio	2,66	0,93	1,02	0,99
Quick Ratio	2,66	0,93	1,02	0,99
Equity Ratio	0,94	0,8	0,28	0,27
Gross Profit Margin	100 %	100 %	100 %	100 %