KONGSVINGER OG OMEGN SKYTTERLAG

2213 KONGSVINGER

Finances

Share Ownership

Return on Equity

13,61 %

Current Ratio

92,5

Debt-to-Equity Ratio

Key figures (NOK)	2020	2019	2002
Revenue	385 000	277 000	259 000
Net Income	115 000	13 000	−70 000
Total Assets	852 000	748 000	538 000
Total Equity	845 000	732 000	538 000

Income (NOK)	2020	2019	2002
Revenue	385 000	277 000	259 000
Expenditure	271 000	264 000	329 000
Operating Profit	114 000	13 000	−70 000
Financial Income	0	0	6 000
Financial Costs	0	0	5 000
Financial Balance	0	0	1 000
Earnings Before Tax	115 000	13 000	−70 000
Tax	0	0	0
Net Income	115 000	13 000	−70 000

Balance (NOK)	2020	2019	2002
Total Fixed Assets	297 000	357 000	397 000
Total Current Assets	555 000	391 000	141 000
Total Assets	852 000	748 000	538 000
Total Retained Equity	845 000	732 000	538 000
Total Equity	845 000	732 000	538 000
Total Long-Term Debt	0	0	0
Total Current Debt	6 000	16 000	0
Total Equity and Debt	852 000	748 000	538 000

Cash flow (NOK)	2020	2019	2002
Sales Income	76 000	34 000	132 000
Other Income	309 000	243 000	128 000
Revenue	385 000	277 000	259 000
Cost of Goods Sold	40 000	24 000	27 000
Salary Costs	55 000	56 000	16 000
Depreciation	60 000	62 000	155 000
Impairment	0	0	0
Expenditure	271 000	264 000	329 000
Operating Profit	114 000	13 000	−70 000
Financial Income	0	0	6 000
Financial Costs	0	0	5 000
Financial Balance	0	0	1 000
Dividends	0	0	0
Net Income	115 000	13 000	−70 000

Balance details (NOK)	2020	2019	2002
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	294 000	348 000	327 000
Machinery and Plant Facilities	0	0	0
Fixtures	3 000	10 000	70 000
Total Tangible Assets	297 000	357 000	397 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	297 000	357 000	397 000
Stock	27 000	23 000	28 000
Total Investments	0	0	0
Cash, Bank	528 000	366 000	0
Total Current Assets	555 000	391 000	141 000
Total Assets	852 000	748 000	538 000
Total Equity	845 000	732 000	538 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	10 000	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	6 000	6 000	0
Total Current Debt	6 000	16 000	0
Total Equity and Debt	852 000	748 000	538 000

Financial indicators	2020	2019	2002
Return on Equity	13,61 %	1,78 %	−13,01 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	29,61 %	4,69 %	−27,03 %
Current Ratio	92,5	24,44	-
Quick Ratio	−26,43	−55,86	−5,04
Equity Ratio	0,99	0,98	1
Gross Profit Margin	89,61 %	91,34 %	89,58 %