EIDE HOLDING AS

5396 VESTRE VINNESVÅG

Finances

Return on Equity

59,36 %

Current Ratio

2,9

Debt-to-Equity Ratio

0,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	750 000	750 000	750 000	614 000
Net Income	2 372 000	1 473 000	1 330 000	1 789 000
Total Assets	7 840 000	6 473 000	6 195 000	6 254 000
Total Equity	3 996 000	2 634 000	2 061 000	1 571 000

Income (NOK)	2022	2021	2020	2019
Revenue	750 000	750 000	750 000	614 000
Expenditure	284 000	268 000	289 000	307 000
Operating Profit	466 000	482 000	461 000	306 000
Financial Income	2 656 000	1 522 000	1 331 000	2 244 000
Financial Costs	82 000	104 000	85 000	208 000
Financial Balance	2 574 000	1 418 000	1 246 000	2 036 000
Earnings Before Tax	3 041 000	1 900 000	1 706 000	2 343 000
Tax	669 000	427 000	376 000	554 000
Net Income	2 372 000	1 473 000	1 330 000	1 789 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 303 000	2 470 000	2 667 000	2 834 000
Total Current Assets	5 537 000	4 003 000	3 528 000	3 420 000
Total Assets	7 840 000	6 473 000	6 195 000	6 254 000
Total Retained Equity	3 846 000	2 484 000	1 911 000	1 421 000
Total Equity	3 996 000	2 634 000	2 061 000	1 571 000
Total Long-Term Debt	1 934 000	2 212 000	2 489 000	2 764 000
Total Current Debt	1 910 000	1 627 000	1 645 000	1 920 000
Total Equity and Debt	7 840 000	6 473 000	6 195 000	6 254 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	750 000	750 000	750 000	614 000
Other Income	0	0	0	0
Revenue	750 000	750 000	750 000	614 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	167 000	167 000	167 000	167 000
Impairment	0	0	0	0
Expenditure	284 000	268 000	289 000	307 000
Operating Profit	466 000	482 000	461 000	306 000
Financial Income	2 656 000	1 522 000	1 331 000	2 244 000
Financial Costs	82 000	104 000	85 000	208 000
Financial Balance	2 574 000	1 418 000	1 246 000	2 036 000
Dividends	1 010 000	900 000	840 000	900 000
Net Income	2 372 000	1 473 000	1 330 000	1 789 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 141 000	2 308 000	2 475 000	2 642 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 141 000	2 308 000	2 475 000	2 642 000
Total Fiancial Fixed Assets	162 000	162 000	192 000	192 000
Total Fixed Assets	2 303 000	2 470 000	2 667 000	2 834 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	44 000	306 000	83 000	66 000
Total Current Assets	5 537 000	4 003 000	3 528 000	3 420 000
Total Assets	7 840 000	6 473 000	6 195 000	6 254 000
Total Equity	3 996 000	2 634 000	2 061 000	1 571 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 934 000	2 212 000	2 489 000	2 764 000
Creditors	1 000	20 000	2 000	212 000
Unpaid Taxes	178 000	178 000	213 000	143 000
Dividends	1 010 000	900 000	840 000	900 000
Other Current Debt	1 001 000	993 000	1 047 000	606 000
Total Current Debt	1 910 000	1 627 000	1 645 000	1 920 000
Total Equity and Debt	7 840 000	6 473 000	6 195 000	6 254 000

Financial indicators	2022	2021	2020	2019
Return on Equity	59,36 %	55,92 %	64,53 %	113,88 %
Debt-to-Equity Ratio	0,48	0,84	1,21	1,76
Operating Profit Margin	62,13 %	64,27 %	61,47 %	49,84 %
Current Ratio	2,9	2,46	2,14	1,78
Quick Ratio	2,9	2,46	2,14	1,78
Equity Ratio	0,51	0,41	0,33	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %