IRENE SOLLI

4616 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

186,67 %

Current Ratio

1,56

Debt-to-Equity Ratio

Key figures (NOK)	2019	2018	2017	2016
Revenue	58 000	52 000	52 000	52 000
Net Income	28 000	29 000	23 000	37 000
Total Assets	42 000	22 000	24 000	32 000
Total Equity	15 000	13 000	18 000	21 000

Income (NOK)	2019	2018	2017	2016
Revenue	58 000	52 000	52 000	52 000
Expenditure	30 000	23 000	29 000	15 000
Operating Profit	28 000	29 000	23 000	37 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	28 000	29 000	23 000	37 000
Tax	0	0	0	0
Net Income	28 000	29 000	23 000	37 000

Balance (NOK)	2019	2018	2017	2016
Total Fixed Assets	0	0	0	0
Total Current Assets	42 000	22 000	24 000	32 000
Total Assets	42 000	22 000	24 000	32 000
Total Retained Equity	0	13 000	0	0
Total Equity	15 000	13 000	18 000	21 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	27 000	9 000	6 000	10 000
Total Equity and Debt	42 000	22 000	24 000	32 000

Cash flow (NOK)	2019	2018	2017	2016
Sales Income	58 000	52 000	52 000	52 000
Other Income	0	0	0	0
Revenue	58 000	52 000	52 000	52 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	30 000	23 000	29 000	15 000
Operating Profit	28 000	29 000	23 000	37 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	28 000	29 000	23 000	37 000

Balance details (NOK)	2019	2018	2017	2016
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	41 000	22 000	24 000	26 000
Total Current Assets	42 000	22 000	24 000	32 000
Total Assets	42 000	22 000	24 000	32 000
Total Equity	15 000	13 000	18 000	21 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	20 000	0	0	1 000
Unpaid Taxes	7 000	9 000	6 000	9 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	27 000	9 000	6 000	10 000
Total Equity and Debt	42 000	22 000	24 000	32 000

Financial indicators	2019	2018	2017	2016
Return on Equity	186,67 %	223,08 %	127,78 %	176,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	48,28 %	55,77 %	44,23 %	71,15 %
Current Ratio	1,56	2,44	4	3,2
Quick Ratio	1,56	2,44	4	3,2
Equity Ratio	0,36	0,59	0,75	0,66
Gross Profit Margin	100 %	100 %	100 %	100 %