ROBERTSVIG AS

0382 OSLO

Finances

Return on Equity

4,32 %

Current Ratio

8 871

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	421 000	734 000	615 000	967 000
Net Income	401 000	717 000	602 000	956 000
Total Assets	9 281 000	8 881 000	9 864 000	9 263 000
Total Equity	9 280 000	8 880 000	9 863 000	9 262 000

Income (NOK)	2022	2021	2020	2019
Revenue	421 000	734 000	615 000	967 000
Expenditure	23 000	19 000	16 000	15 000
Operating Profit	398 000	716 000	599 000	953 000
Financial Income	2 000	1 000	2 000	4 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	2 000	4 000
Earnings Before Tax	401 000	717 000	602 000	956 000
Tax	0	0	0	0
Net Income	401 000	717 000	602 000	956 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	411 000	411 000	411 000	0
Total Current Assets	8 871 000	8 470 000	9 454 000	9 263 000
Total Assets	9 281 000	8 881 000	9 864 000	9 263 000
Total Retained Equity	9 250 000	8 850 000	9 833 000	9 232 000
Total Equity	9 280 000	8 880 000	9 863 000	9 262 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	1 000	1 000	1 000
Total Equity and Debt	9 281 000	8 881 000	9 864 000	9 263 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	421 000	734 000	615 000	967 000
Other Income	0	0	0	0
Revenue	421 000	734 000	615 000	967 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	23 000	19 000	16 000	15 000
Operating Profit	398 000	716 000	599 000	953 000
Financial Income	2 000	1 000	2 000	4 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	2 000	4 000
Dividends	0	1 700 000	0	0
Net Income	401 000	717 000	602 000	956 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	411 000	411 000	411 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	411 000	411 000	411 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	411 000	411 000	411 000	0
Stock	0	0	0	0
Total Investments	8 193 000	8 176 000	8 896 000	8 862 000
Cash, Bank	677 000	294 000	558 000	401 000
Total Current Assets	8 871 000	8 470 000	9 454 000	9 263 000
Total Assets	9 281 000	8 881 000	9 864 000	9 263 000
Total Equity	9 280 000	8 880 000	9 863 000	9 262 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	1 700 000	0	0
Other Current Debt	1 000	1 000	1 000	1 000
Total Current Debt	1 000	1 000	1 000	1 000
Total Equity and Debt	9 281 000	8 881 000	9 864 000	9 263 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,32 %	8,07 %	6,1 %	10,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	94,54 %	97,55 %	97,4 %	98,55 %
Current Ratio	8 871	8 470	9 454	9 263
Quick Ratio	8 871	8 470	9 454	9 263
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %