BOLIGSAMEIET HANSABEEN 2-4

4017 STAVANGER

Finances

Share Ownership

Return on Equity

−38,12 %

Current Ratio

12,31

Debt-to-Equity Ratio

−3,86

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 097 000	992 000	989 000	989 000
Net Income	154 000	249 000	60 000	−1 675 000
Total Assets	1 256 000	1 326 000	1 259 000	1 357 000
Total Equity	−404 000	−558 000	−808 000	−868 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 097 000	992 000	989 000	989 000
Expenditure	875 000	675 000	853 000	2 599 000
Operating Profit	222 000	317 000	136 000	−1 611 000
Financial Income	12 000	1 000	4 000	19 000
Financial Costs	80 000	68 000	80 000	83 000
Financial Balance	−68 000	−67 000	−76 000	−64 000
Earnings Before Tax	222 000	317 000	136 000	−1 611 000
Tax	0	0	0	0
Net Income	154 000	249 000	60 000	−1 675 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 256 000	1 326 000	1 259 000	1 357 000
Total Assets	1 256 000	1 326 000	1 259 000	1 357 000
Total Retained Equity	−404 000	−558 000	−808 000	−868 000
Total Equity	−404 000	−558 000	−808 000	−868 000
Total Long-Term Debt	1 558 000	1 773 000	1 991 000	2 200 000
Total Current Debt	102 000	111 000	76 000	24 000
Total Equity and Debt	1 256 000	1 326 000	1 259 000	1 357 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 097 000	992 000	989 000	989 000
Revenue	1 097 000	992 000	989 000	989 000
Cost of Goods Sold	0	0	0	0
Salary Costs	68 000	57 000	68 000	68 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	875 000	675 000	853 000	2 599 000
Operating Profit	222 000	317 000	136 000	−1 611 000
Financial Income	12 000	1 000	4 000	19 000
Financial Costs	80 000	68 000	80 000	83 000
Financial Balance	−68 000	−67 000	−76 000	−64 000
Dividends	0	0	0	0
Net Income	154 000	249 000	60 000	−1 675 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 165 000	1 230 000	1 186 000	1 336 000
Total Current Assets	1 256 000	1 326 000	1 259 000	1 357 000
Total Assets	1 256 000	1 326 000	1 259 000	1 357 000
Total Equity	−404 000	−558 000	−808 000	−868 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 558 000	1 773 000	1 991 000	2 200 000
Creditors	99 000	93 000	69 000	19 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	19 000	7 000	5 000
Total Current Debt	102 000	111 000	76 000	24 000
Total Equity and Debt	1 256 000	1 326 000	1 259 000	1 357 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−38,12 %	−44,62 %	−7,43 %	192,97 %
Debt-to-Equity Ratio	−3,86	−3,18	−2,46	−2,53
Operating Profit Margin	20,24 %	31,96 %	13,75 %	−162,89 %
Current Ratio	12,31	11,95	16,57	56,54
Quick Ratio	12,31	11,95	16,57	56,54
Equity Ratio	−0,32	−0,42	−0,64	−0,64
Gross Profit Margin	100 %	100 %	100 %	100 %