ECON AS

0565 OSLO

Finances

Return on Equity

45,19 %

Current Ratio

1,04

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	6 848 000	5 932 000	12 978 000	7 296 000
Total Assets	18 844 000	19 266 000	17 232 000	7 439 000
Total Equity	15 155 000	15 306 000	15 374 000	7 397 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	26 000	25 000	22 000	0
Operating Profit	−26 000	−25 000	−22 000	0
Financial Income	7 040 000	6 000 000	13 000 000	7 296 000
Financial Costs	166 000	43 000	0	0
Financial Balance	6 874 000	5 957 000	13 000 000	7 296 000
Earnings Before Tax	6 848 000	5 932 000	12 978 000	7 296 000
Tax	0	0	0	0
Net Income	6 848 000	5 932 000	12 978 000	7 296 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 880 000	16 903 000	16 903 000	844 000
Total Current Assets	1 964 000	2 363 000	329 000	6 595 000
Total Assets	18 844 000	19 266 000	17 232 000	7 439 000
Total Retained Equity	15 055 000	15 206 000	15 274 000	7 297 000
Total Equity	15 155 000	15 306 000	15 374 000	7 397 000
Total Long-Term Debt	1 804 000	1 637 000	1 595 000	0
Total Current Debt	1 885 000	2 322 000	263 000	43 000
Total Equity and Debt	18 844 000	19 266 000	17 232 000	7 439 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	26 000	25 000	22 000	0
Operating Profit	−26 000	−25 000	−22 000	0
Financial Income	7 040 000	6 000 000	13 000 000	7 296 000
Financial Costs	166 000	43 000	0	0
Financial Balance	6 874 000	5 957 000	13 000 000	7 296 000
Dividends	7 000 000	6 000 000	5 000 000	740 000
Net Income	6 848 000	5 932 000	12 978 000	7 296 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	16 880 000	16 903 000	16 903 000	844 000
Total Fixed Assets	16 880 000	16 903 000	16 903 000	844 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	20 000	6 000	16 000	38 000
Total Current Assets	1 964 000	2 363 000	329 000	6 595 000
Total Assets	18 844 000	19 266 000	17 232 000	7 439 000
Total Equity	15 155 000	15 306 000	15 374 000	7 397 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 804 000	1 637 000	1 595 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	7 000 000	6 000 000	5 000 000	740 000
Other Current Debt	1 885 000	2 322 000	263 000	43 000
Total Current Debt	1 885 000	2 322 000	263 000	43 000
Total Equity and Debt	18 844 000	19 266 000	17 232 000	7 439 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,19 %	38,76 %	84,42 %	98,63 %
Debt-to-Equity Ratio	0,12	0,11	0,1	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,04	1,02	1,25	153,37
Quick Ratio	1,04	1,02	1,25	153,37
Equity Ratio	0,8	0,79	0,89	0,99
Gross Profit Margin	-	-	-	-